| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 4,555 | 2,278 | 2,277 | |
| TAX SERVICES | 11,118 | 5,559 | 5,559 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
FRIENDS ROYAL TEXTILE ACADEMY OF BHUTAN |
1110 GUALE POINT DARIAN,GA313054910 |
2020-12-10 | 50,000 | SEE ATTACHED PDF FOR EXPENDITURE RESPONSIBILITY STMT.#1 | 50,000 | NO | 09/02/2022 | 2022-09-02 | SEE ATTACHED PDF FOR EXPENDITURE RESPONSIBILITY STATEMENT#1. |
|
FRIENDS ROYAL TEXTILE ACADEMY OF BHUTAN |
1110 GUALE POINT DARIAN,GA313054910 |
2021-10-30 | 35,000 | SEE ATTACHED PDF FOR EXPENDITURE RESPONSIBILITY STMT #2 | 35,000 | NO | 09/02/2022 | 2022-09-02 | SEE ATTACHED PDF FOR EXPENDITURE RESPONSIBILITY STATEMENT#2. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 400 ISHARES IBOXX INV GR | 43,590 | 53,008 |
| 2,700 ISHARES INTERMEDIATE TER | 142,690 | 160,029 |
| 27,366.187 PIMCO TOTAL RETURN | 281,479 | 281,574 |
| 500 SCHWAB CHARLES CORP | 13,175 | 12,740 |
| 500 STATE STR CORP | 13,499 | 13,655 |
| 2,500 VANGUARD SHORT-TERM CORP | 199,154 | 203,150 |
| 20,547.95 FRANKLIN FTLG DAILY | 186,296 | 162,398 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 16 AMAZON | 23,026 | 53,349 |
| 600 STARBUCKS CORP | 4,851 | 70,182 |
| 400 MONDELEZ INTL INC | 15,934 | 26,664 |
| 200 PEPSICO INC | 9,348 | 34,957 |
| 150 PROCTER & GAMBLE CO | 7,377 | 24,537 |
| 250 CHEVRON CORP | 14,354 | 29,338 |
| 150 EXXON MOBIL CORP | 5,960 | 9,179 |
| 300 AMERICAN EXPRESS | 12,463 | 49,080 |
| 50 BERKSHIRE HATHAWAY INC | 9,835 | 14,950 |
| 300 CITIGROUP INC | 22,209 | 18,117 |
| 100 GOLDMAN SACHS GROUP | 9,868 | 38,255 |
| 200 METLIFE INC | 10,743 | 12,498 |
| 75 S&P GLOBAL INC | 2,583 | 35,395 |
| 200 US BANCORP DEL | 5,090 | 11,326 |
| 200 DANAHER CORP DEL | 3,490 | 65,844 |
| 200 JOHNSON & JOHNSON | 10,118 | 34,214 |
| 300 MEDTRONICS PLC | 22,701 | 31,224 |
| 200 NOVARTIS | 7,695 | 17,494 |
| 300 ROCHE HLDG LTD | 4,980 | 15,507 |
| 150 ZIMMER BIOMET HLDGS | 10,281 | 19,092 |
| 150 HONEYWELL INTL | 5,505 | 31,277 |
| 100 ILLINOIS TOOL WKS | 4,227 | 24,802 |
| 100 LOCKHEED MARTIN CORP | 6,183 | 35,541 |
| 50 NORTHROP GRUMMAN CORP | 16,701 | 19,354 |
| 75 ROCKWELL AUTOMATION INC | 11,618 | 26,164 |
| 100 3M CO | 8,482 | 17,763 |
| 100 ACCENTURE PLC | 3,375 | 41,455 |
| 50 ADOBE INC | 10,990 | 28,353 |
| 200 ADP INC | 6,095 | 49,524 |
| 400 CISCO SYS INC | 9,604 | 25,348 |
| 150 IBM | 13,348 | 20,049 |
| 450 MICROSOFT CORP | 12,001 | 151,344 |
| 200 NVIDIA CORP | 11,182 | 58,822 |
| 400 ORACLE CORP | 5,550 | 34,884 |
| 75 AIR PRODS & CHEM INC | 3,592 | 22,933 |
| 75 ECOLAB INC | 2,249 | 17,632 |
| 25 ALPHABET INC | 20,484 | 72,340 |
| 100 DISNEY WALT CO | 10,118 | 15,489 |
| 300 VERIZON COMMUNICATIONS | 9,555 | 15,588 |
| 100 DOMINION ENERGY INC | 3,674 | 7,856 |
| 350 NEXTERA ENERGY INC | 3,741 | 32,676 |
| 2,357.900 COLUMBIA CONTRARIAN | 55,488 | 80,334 |
| 500 ISHARES CORE MSCI EAF | 33,420 | 37,375 |
| 500 ISHARES CORE MSCI EMERGING | 23,970 | 29,930 |
| 500 ISHARES CORE S&P SMALL CAP | 31,885 | 57,255 |
| 400 ISHARES RUSSELL MID-CAP VA | 16,297 | 48,952 |
| 350 SPDR S&P MIDCAP 400 ETF | 36,641 | 181,709 |
| 150 RAYTHEON TECH CORP | 3,941 | 12,909 |
| 50 SALESFORCE COM INC | 13,118 | 12,707 |
| 30 KYNDRYL HOLDINGS INCORP | 585 | 543 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1,461.988 AMERICAN BEACON AHL | AT COST | 15,000 | 15,263 |
| 1,519.757 BLACKROCK STRATEGIC | AT COST | 14,997 | 15,452 |
| 884.956 BOSTON PARTNERS | AT COST | 15,000 | 14,150 |
| 623.566 CREDIT SUISSE COMMOD | AT COST | 29,977 | 15,695 |
| 400 ABERDEEN STD SILVER ETF TR | AT COST | 6,650 | 8,960 |
| 100 SPDR GOLD TR | AT COST | 11,437 | 17,096 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL SERVICES | 5,995 | 5,995 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 2020 DIVIDENDS REC'D 2022 | 2,314 | 1,813 | 1,813 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES AND PERMITS | 399 | 399 | ||
| REGISTERED AGENT FEE | 180 | 180 | ||
| OTHER INVESTMENT EXPENSES | 114 | 114 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FOREIGN TAX RECPATURE | 228 | 228 | |
| OTHER | 1 | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 12,822 | 12,822 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 480 | 480 | ||
| FEDERAL EXCISE TAX | 800 |