| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL SERVICES | 45,398 | 0 | 0 | 0 |
| PROFESSIONAL SERVICES | 19,555 | 19,555 | 0 | |
| PROFESSIONAL SERVICES | 10,131 | 3,863 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SECURITY INVESTMENTS | 8,175,891 | 14,270,440 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 685 TURQUOISE | AT COST | 429,829 | 3,750,000 |
| GILBERT MARTIN CONSTRUCTION | AT COST | 327,314 | 157,490 |
| RANCHO BERNARDO MEDICAL BUILDING | AT COST | 3,814,545 | 11,501,555 |
| RB NORTH | AT COST | 3,527,532 | 9,110,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID FIT - PF | 6,204 | 0 | 0 |
| PREPAID FIT - 990T | 51,956 | 81,956 | 81,956 |
| Description | Amount |
|---|---|
| FEDERAL TAX DUE - 990PF | 15,502 |
| PENALTIES | 250 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER OPERATING EXPENSES | 7,200 | 0 | 0 | 0 |
| INSURANCE | 3,421 | 0 | 0 | 0 |
| INVESTMENT FEES | 175 | 0 | 0 | 0 |
| MANAGEMENT | 59,194 | 0 | 0 | 0 |
| OFFICE | 8,327 | 0 | 0 | 0 |
| INSURANCE | 10,088 | 10,088 | 0 | |
| MAINTENANCE | 123,887 | 123,887 | 0 | |
| UTILITIES | 103,433 | 103,433 | 0 | |
| OTHER OPERATING EXPENSES | 13,869 | 13,869 | 0 | |
| MANAGEMENT | 8,129 | 8,129 | 0 | |
| MAINTENANCE | 156,207 | 59,562 | 0 | |
| UTILITIES | 121,040 | 46,153 | 0 | |
| OTHER OPERATING EXPENSES | 12,447 | 4,746 | 0 | |
| INSURANCE | 11,230 | 4,282 | 0 | |
| AMORTIZATION | 23,233 | 17,035 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NON-DIVIDEND DISTRIBUTION | 3,834 | 3,834 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 95,061 | 99,927 |
| DUE TO EXECUTIVES | 127,599 | 62,457 |
| ACCRUED FIT - PF | 0 | 6,298 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 2,465 | 0 | 0 | 0 |
| FRANCHISE TAX BOARD | 150 | 0 | 0 | 0 |
| LICENSE & FEES | 3,000 | 0 | 0 | 0 |
| PROPERTY TAXES | 75,093 | 75,093 | 0 | |
| PROPERTY TAXES | 92,432 | 35,244 | 0 |