| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT IN ENERGY TRANSFER | 116,827 | 68,957 | 130,380 |
| INVESTMENT IN ENTERPRISE PRODUCT PARTNERS | 103,131 | 74,116 | 219,600 |
| INVESTMENT IN MPLX | 73,102 | 0 | 0 |
| INVESTMENT IN MAGELLAN MIDSTREAM PARTNERS | 114,979 | 0 | 0 |
| INVESTMENT IN KINDER MORGAN | 124,281 | 0 | 0 |
| INVESTMENT IN WILLIAMS COMPANIES | 115,792 | 0 | 0 |
| INVESTMENT IN ANTERO MIDSTREAM CORP | 89,224 | 127,547 | 242,000 |
| DUE FROM PASSTHROUGHS | 6 | 0 | 0 |
| INVESTMENT IN ANTERO RESOURCES CORP | 0 | 211,914 | 262,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT INTEREST EXPENSE | 893 | 893 | 0 | 0 |
| ADVISORY FEES | 9,141 | 9,141 | 0 | 0 |
| ORDINARY BUSINESS LOSS - ENTERPRISE PRODUCTS PARTNERS | 10,331 | 10,331 | 0 | 0 |
| ORDINARY BUSINESS LOSS - MAGELLAN MIDSTREAM PARTNERS | 433 | 433 | 0 | 0 |
| NONDEDUCTILBLE EXPENSES FROM PASSTHROUGHS | 77 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MPLX, LP | 53,441 | 53,441 | 53,441 |
| ENERGY TRANSFER | 8,522 | 8,522 | 8,522 |
| MAGELLAN | 39,570 | 39,570 | 39,570 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 27,668 |
| FMV STEP-UP FOR CONTRIBUTED STOCK | 55,658 |