| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREP. FEE - 2020 | 8,200 | 8,200 | 8,200 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK STRATIGIC INCOME OPP | 3,574,925 | 3,490,805 |
| BRAMSHILL INCOME PRF FUND INST | 1,512,048 | 1,491,194 |
| DFA GLOBAL REAL ESTATE SEC | 1,583,779 | 1,949,124 |
| INVESCO ETF FD TR FTSE RAFI | 1,143,983 | 2,763,046 |
| ISHARES CORE S&P SMALL CAP | 1,861,198 | 2,447,516 |
| PIMCO COMMODITY REAL RETURN | 611,064 | 593,134 |
| VANGUARD SPEC. FUNDS DIV APP E | 989,492 | 2,811,181 |
| VANGUARD FTSE DEVELOPED MARKET | 1,988,352 | 2,789,651 |
| VANGUARD GNMA ADMIRAL | 2,006,623 | 1,973,253 |
| VANGUARD INDEX FUNDS S&P | 2,031,668 | 2,585,132 |
| VANGUARD INTL EQUITIES | 951,813 | 1,020,165 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIR TREE REAL ESTATE FUND III | 10,514 | 10,514 | |
| PINEHURST INSTITUTIONAL LTD | 1,500,000 | 2,648,340 | |
| KKR SPECIAL SITUATIONS (TE) FE | 743,177 | 743,177 | |
| TCP DIRECT LENDING FUND VIII | 589,911 | 589,911 | |
| AVENUE AVIATION | 500,000 | 423,467 | |
| OAKTREE EMERGING MARKETS EQUIT | 1,450,000 | 1,704,391 | |
| GLOBAL ALPHA INT'L SMALL CAP | 1,076,288 | 1,123,414 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM FIR TREE INT'L VALUE | 2,086 | 0 | 0 |
| DUE FROM OTHER INV. ENTITIES | 9,213 | 0 | 0 |
| OTHER | 4,606 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID THRU FIDELI | 8,774 | 8,774 | 8,774 | |
| FOREIGN TAXES PAID THRU GLOBAL | 2,567 | 2,567 | 2,567 | |
| THRU TCP DIRECT LENDING FUND | 10,691 | 10,691 | 10,691 | |
| NJ CORPORATE FILING FEE | 31 | 31 | 31 | |
| DE FEES | 213 | 213 | 213 | |
| OTHER ADMINISTRATIVE | 20,174 | 20,174 | 20,174 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Thru TCP Direct Lending Fund | -75 | -75 | -75 |
| Thru Global Alpha Int'l Small Cap | 1,520 | 1,520 | 1,520 |
| 2018 & 2020 IRS Refunds | 766 | 766 | 766 |
| Description | Amount |
|---|---|
| NON-DIVIDEND DISTRIBUTION REINVESTMENT | 8,376 |
| CAPITAL CALLS NET OF DISTRIBUTIONS | 219,235 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2020 FED. INCOME TAX EXT. PMT. | 65,500 | 65,500 | 65,500 | |
| 2021 FED. INCOME TAX EST. PMT. | 89,600 | 89,600 | 89,600 |