| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 26,565 | 0 | 26,565 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD AGGREGATE BOND FUND, 375,446.795 SH | 4,198,168 | 4,268,830 |
| COLCHESTER GLOBAL | 600,000 | 3,005,724 |
| VANGUARD INFLATION PROTECTED FUND, 95,679.305 SH | 2,728,774 | 2,721,120 |
| VANGUARD SHORT TERM BOND INDX-ADM, 6,727.357 SH | 0 | 72,454 |
| VANGUARD SHORT TERM, 351,621.521 SH | 3,826,152 | 3,730,704 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC, 91 SH | 102,421 | 263,317 |
| AMAZON.COM INC, 131 SH | 289,092 | 436,798 |
| APPLIED MATERIALS INC, 2,277 SH | 311,042 | 358,309 |
| APPLOVIN CORP, 4,450 SH | 403,216 | 419,457 |
| BAYBERRY OFFSHORE LTD | 2,000,000 | 2,318,450 |
| BROWN CAP MGT INSTL SM CO, 156,062.594 SH | 3,724,092 | 4,349,464 |
| CARLYLE GROUP INC, 6,388 SH | 164,959 | 350,701 |
| CORRE OPP OFFSHR FUND | 2,000,000 | 2,473,354 |
| COSTAR GRP INC, 3,430 SH | 289,555 | 271,073 |
| DFA US SMALL XM VALUE PORT, 153,225.098 SH | 3,174,534 | 4,627,398 |
| GOBI INVESTMENT FUND | 2,500,000 | 4,584,685 |
| HEICO CORP., 2,064 SH | 205,635 | 265,265 |
| HIMALAYA CAPITAL INVESTORS | 1,650,000 | 2,137,672 |
| JACKSON SQUARE SMID CAP GROWTH FD, 171,466.276 SH | 3,528,532 | 4,617,587 |
| KKR & CO INC, 4,067 SH | 97,409 | 302,991 |
| LAM RESEARCH CORP, 450 SH | 272,089 | 323,618 |
| LUXOR CAPITAL OFFSHORE LTD | 619,846 | 324,132 |
| MARBLE RIDGE OFFSHORE FUND LTD. | 386,176 | 131,392 |
| MASTERCARD INC, 1,258 SH | 350,968 | 452,025 |
| META PLATFORMS INC, 1,052 SH | 193,191 | 353,840 |
| MICROSOFT CORP, 875 SH | 94,680 | 294,280 |
| NVIDIA CORP, 628 SH | 81,475 | 184,701 |
| QORVO INC, 1,996 SH | 209,314 | 312,154 |
| SALESFORCE.COM INC, 1,230 SH | 234,892 | 312,580 |
| SKYWORKS SOLUTIONS INC, 2,018 SH | 224,826 | 313,073 |
| SPLUNK INC, 2,097 SH | 328,213 | 242,665 |
| SUSTAINABLE CAPITAL AFRICA ALPHA FUND | 1,650,000 | 1,978,965 |
| TRANSDIGM GRP INC, 684 SH | 322,668 | 435,216 |
| UPSTART HOLDINGS INC, 1,792 SH | 366,928 | 271,130 |
| VAN ECK GLOBAL HARD ASSETS FUND, 78,211.202 SH | 3,834,695 | 3,219,955 |
| VANGUARD EM MK STOCK INDEX FUND, 48,565.448 SH | 1,683,764 | 1,991,183 |
| VANGUARD INSTITUTIONAL INDEX FUND, 26,250.578 SH | 5,978,967 | 10,652,222 |
| VISA INC, 1,126 SH | 194,488 | 244,015 |
| WAYFAIR INC, 1,716 SH | 435,855 | 325,989 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALTRAVUE FUND I LP | AT COST | 4,500,000 | 4,690,778 |
| CIM ENTERPRISE LOAN FUND LP | AT COST | 1,000,000 | 1,026,679 |
| CVI CREDIT VALUE FUND B | AT COST | 2,660,000 | 842,797 |
| DIGITAL ALPHA FUND II-A LP | AT COST | 271,168 | 243,915 |
| EIGHTFOLD OPPORTUNITY FEEDER FUND | AT COST | 665,282 | 689,848 |
| HENGISTBURY FUND LIMITED | AT COST | 2,500,000 | 2,330,568 |
| HGGC FUND II-A, LP | AT COST | 2,491,849 | 1,931,392 |
| HIGHCLERE INTERNATIONAL INVESTORS EMERGING MARKETS SMID FUND | AT COST | 0 | 124,604 |
| LUBERT-ADLER REAL ESTATE FUND IV-RO, LP | AT COST | 2,383,461 | 124,674 |
| LUBERT-ADLER REAL ESTATE FUND V-RO, LP | AT COST | 1,432,781 | 345,583 |
| MARATHON-LONDON INTERNATIONAL TRUST I NORTHERN TRUST | AT COST | 0 | 360,997 |
| MISSION VALUE GLOBAL FUND LP | AT COST | 5,500,000 | 6,438,850 |
| MONDRIAN INTERNATIONAL EQUITY FUND, LP | AT COST | 3,000,000 | 7,821,961 |
| MONTAUK TRIGUARD FUND VII LP | AT COST | 576,846 | 440,059 |
| NORDFLINT FUND LLC | AT COST | 3,000,000 | 3,000,000 |
| PROMISSORY NOTE FOR REINVESTMENT FUND, 1,042,891 SH | AT COST | 1,000,000 | 1,042,891 |
| SIGULER GUFF DISTRESSED OPP FUND III LP | AT COST | 1,826,125 | 109,415 |
| SJF VENTURES V LP | AT COST | 180,000 | 164,962 |
| TIFF PRIVATE EQUITY PARTNERS | AT COST | 740,572 | 363,131 |
| TYBOURNE LONG OPP (OFFSHORE) FUND | AT COST | 3,000,000 | 5,760,237 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,150 | 0 | 4,150 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROGRAM RELATED INVESTMENT | 350,000 | 525,000 | 525,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROGRAM ACTIVITIES - BEYOND THE MONEY | 100,267 | 0 | 100,267 | |
| DUES | 5,500 | 0 | 5,500 | |
| GIFTS | 478 | 0 | 0 | |
| INSURANCE | 9,258 | 0 | 9,258 | |
| OFFICE EQUIPMENT | 2,151 | 0 | 2,151 | |
| OFFICE SUPPLIES | 872 | 0 | 872 | |
| REGISTRATION FEES | 495 | 0 | 495 | |
| TELEPHONE | 4,508 | 0 | 4,508 | |
| LP 36-7205063 - OTHER EXPENSES | 0 | 1,636 | 0 | |
| LP 83-2790202 - OTHER EXPENSES | 0 | 2,043 | 0 | |
| LP 26-1412407 - OTHER EXPENSES | 0 | 5,488 | 0 | |
| LLC 20-5133649 - OTHER EXPENSES | 0 | 4,534 | 0 | |
| LP 98-1186758 - OTHER EXPENSES | 0 | 77 | 0 | |
| LP 98-1137301 - OTHER EXPENSES | 0 | 20,647 | 0 | |
| PARTNERSHIP 04-3237387 - OTHER EXPENSES | 0 | 332 | 0 | |
| LP 45-3277924 - OTHER EXPENSES | 0 | 64,339 | 0 | |
| LP 81-2829807 - OTHER EXPENSES | 0 | 10,924 | 0 | |
| LP 26-4019360 - OTHER EXPENSES | 0 | 11,030 | 0 | |
| LP 81-1782972 - OTHER EXPENSES | 0 | 9,718 | 0 | |
| LP 98-1532247 - OTHER EXPENSES | 0 | 16,305 | 0 | |
| LP 85-2849753 - OTHER EXPENSES | 0 | 21,722 | 0 | |
| LP 47-2972531 - OTHER EXPENSES | 0 | 244 | 0 | |
| LP 85-1915240 - OTHER EXPENSES | 0 | 15,380 | 0 | |
| LLC 37-1973129 - OTHER EXPENSES | 0 | 4,595 | 0 | |
| LESS, UBI - OTHER EXPENSES | 0 | -131 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP DISTRIBUTIONS | 1,621,152 | 0 | 1,621,152 |
| SERVICE FEE REFUND | 382 | 382 | 382 |
| LP 36-7205063 - OTHER INCOME | 0 | 5,589 | 0 |
| LP 83-2790116 - OTHER LOSS | 0 | -10,742 | 0 |
| LP 83-2790202 - OTHER LOSS | 0 | -3,184 | 0 |
| LP 26-1412407 - OTHER LOSS | 0 | -107 | 0 |
| LP 36-7324183 - OTHER LOSS | 0 | -44,868 | 0 |
| LLC 20-5133649 - OTHER INCOME | 0 | 683 | 0 |
| PARTNERSHIP 30-0795332 - OTHER INCOME | 0 | 6,141 | 0 |
| PARTNERSHIP 04-3237387 - OTHER INCOME | 0 | 43,988 | 0 |
| LP 45-3277924 - OTHER LOSS | 0 | -10,411 | 0 |
| LP 81-2829807 - OTHER LOSS | 0 | -11,251 | 0 |
| LP 26-4019360 - OTHER INCOME | 0 | 69,931 | 0 |
| LP 81-1782972 - OTHER INCOME | 0 | 937 | 0 |
| LP 47-2972531 - OTHER INCOME | 0 | 47,162 | 0 |
| LLC 37-1973129 - OTHER LOSS | 0 | -434 | 0 |
| ADD, UBI OTHER LOSS | 0 | 18,781 | 0 |
| CREDIT CARD CREDIT | 127 | 127 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 128 | 128 | 0 | |
| CUSTODIAL FEES | 60,852 | 60,852 | 0 | |
| INVESTMENT FEES | 110,695 | 110,695 | 0 | |
| IT SERVICES | 15,139 | 0 | 15,139 | |
| MANAGEMENT FEES | 41,650 | 41,650 | 0 | |
| PAYROLL AND 401K SERVICE FEES | 3,754 | 0 | 3,754 | |
| RESEARCH AND CONSULTING | 64,509 | 0 | 64,509 | |
| COMMUNICATIONS | 68,069 | 0 | 68,069 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 36,659 | 4,898 | 31,761 | |
| FEDERAL EXCISE TAXES | 30,000 | 0 | 0 | |
| LP 36-7324183 - FOREIGN TAXES | 0 | 1,646 | 0 | |
| LP 36-7205063 - FOREIGN TAXES | 0 | 24,542 | 0 | |
| LP 26-1412407 - FOREIGN TAXES | 0 | 26 | 0 | |
| LLC 20-5133649 - FOREIGN TAXES | 0 | 1 | 0 | |
| PARTNERSHIP 30-0795332 - FOREIGN TAXES | 0 | 1,821 | 0 | |
| PARTNERSHIP 04-3237387 - FOREIGN TAXES | 0 | 12,713 | 0 | |
| LP 45-3277924 - FOREIGN TAXES | 0 | 13,678 | 0 | |
| LP 81-2829807 - FOREIGN TAXES | 0 | 81 | 0 | |
| LP 81-1782972 - FOREIGN TAXES | 0 | 100 | 0 | |
| LLC 37-1973129 - FOREIGN TAXES | 0 | 840 | 0 |