| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL & ACCOUNTING | 12,444 | 12,444 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 647,200 | 711,721 |
| ACCENTURE PLC IRELAND CL A | 267,646 | 274,847 |
| ADOBE INC | 332,748 | 334,565 |
| ADVANCED MICRO DEVICES INC COM | 385,977 | 532,286 |
| AIRBNB INC CL A | 176,908 | 173,982 |
| ALCOA CORP COM | 631,698 | 806,534 |
| ALIGN TECHNOLOGY | 110,447 | 112,378 |
| ALPHABET INC CL A | 721,678 | 738,745 |
| ALPHABET INC CL C | 464,359 | 457,187 |
| AMAZON COM INC | 323,487 | 323,431 |
| AMAZON.COM | 948,416 | 930,281 |
| AMERICAN TOWER CORP | 194,783 | 209,138 |
| AMERICAN TOWER CORP | 220,734 | 245,408 |
| AMPHENOL CORP NEW CL A | 234,230 | 298,151 |
| APPLE INC | 540,385 | 592,196 |
| APTIV PLC | 218,728 | 245,940 |
| ASML HLDG N V N Y REGISTRY SHS NEW 2012 | 395,154 | 477,684 |
| AUTODESK INC | 202,631 | 201,613 |
| AUTOMATIC DATA PROCESSING INC | 199,137 | 244,607 |
| BANK OF AMERICA CORP | 349,684 | 361,481 |
| BAXTER INTL INC | 227,099 | 233,485 |
| BLACKROCK INC | 377,551 | 384,535 |
| BRISTOL MYERS SQUIBB | 204,369 | 199,520 |
| CARNIVAL CORP PAIRED CTF 1 COM CARNIVAL CORP & 1 TR SH BEN | 401,855 | 290,915 |
| CDW CORPORATION | 227,844 | 266,828 |
| CHARLES SCHWAB NEW | 290,009 | 339,428 |
| CHEVRON CORP | 270,746 | 286,921 |
| CITIZENS FINL GROUP INC COM | 406,144 | 379,937 |
| COMCAST CORP | 237,708 | 226,485 |
| CONSTELLATION BRANDS INC CL | 100,994 | 117,454 |
| COSTCO WHOLESALE | 317,606 | 374,682 |
| CUMMINS INC | 233,094 | 280,273 |
| DEVON ENERGY CORP NEW COM | 767,736 | 1,071,340 |
| DIAMONDBACK ENERGY INC COM | 409,272 | 401,310 |
| DOCUSIGN INC | 28,986 | 28,330 |
| EAGLE MATERIALS INC COM | 402,794 | 464,257 |
| EXCHANGE TRADED CONCEPTS TR BITWISE CRYPTO IND | 54,870 | 47,777 |
| FIDELITY NTL INFORMATION | 148,223 | 127,706 |
| FIFTH THIRD BANCORP COM | 402,727 | 420,083 |
| FREEPORT-MCMORAN INC CL B | 326,795 | 325,786 |
| GARTNER INC | 176,940 | 182,204 |
| HOME DEPOT INC | 404,380 | 458,586 |
| HONEYWELL INTL INC | 256,866 | 254,382 |
| ILLUMINA INC | 109,094 | 109,567 |
| INTERNATIONAL FLAVORS&FRAGRANC | 115,603 | 122,027 |
| INTUITIVE SURGICAL INC | 136,915 | 135,815 |
| IQVIA HOLDINGS INC | 286,966 | 339,132 |
| ISHARES BIOTECHNOLOGY ETF | 176,023 | 173,987 |
| ISHARES CORE MSCI EMERGING | 117,481 | 112,241 |
| ISHARES CORE S&P SMALL CAP E | 96,980 | 100,196 |
| ISHARES S&P MID-CAP 400 G ETF | 236,058 | 251,517 |
| ISHARES S&P MID-CAP 400 V ETF | 247,642 | 257,331 |
| JOHNSON & JOHNSON | 291,575 | 295,096 |
| JPMORGAN CHASE & CO | 367,136 | 368,956 |
| LIVE NATION ENTMT INC COM | 393,450 | 516,103 |
| LOCKHEED MARTIN CORP | 214,066 | 211,469 |
| MARA THON PETE CORP COM | 397,890 | 440,955 |
| MARTIN MARIETTA MATLS INC COM | 399,896 | 478,405 |
| MASTERCARD INC CL A | 731,682 | 734,091 |
| MCDONALDS CORP | 351,162 | 372,617 |
| MERCK & CO INC | 240,758 | 243,332 |
| META PLATFORMS INC | 324,102 | 329,623 |
| META PLATFORMS INC CL A | 615,883 | 625,275 |
| MGM RESORTS INTL COM | 397,635 | 425,821 |
| MICROSOFT CORP | 1,148,818 | 1,306,267 |
| MONGODB INC CL A | 414,030 | 635,220 |
| MSCI INC COM | 93,044 | 94,354 |
| NETFLIX INC | 174,444 | 171,093 |
| NEXTERA ENERGY INC | 234,716 | 262,342 |
| NIKE INC B | 439,930 | 478,010 |
| NOVO NORDISK AS. ADR FORMERLY NOVO INDUSTRIE A.S. ADR | 263,548 | 292,544 |
| NVIDIA CORP COM | 409,505 | 747,039 |
| OLD DOMINION FREIGHT LINE INC COM | 459,526 | 526,102 |
| ORACLE CORP | 278,753 | 278,636 |
| PALO ALTO NETWORKS | 133,080 | 158,677 |
| PAYPAL HLDGS INC | 486,798 | 447,689 |
| PEPSICO INC | 296,398 | 318,758 |
| PIONEER NAT RES CO COM | 397,208 | 440,150 |
| QUALCOMM INC | 179,773 | 213,044 |
| RED ROCK RESORTS INC CL A | 402,014 | 578,375 |
| SALESFORCE.COM | 533,570 | 537,993 |
| SERVICENOW INC | 223,444 | 225,241 |
| SIGNATURE BK NEW YORK NY COM | 415,594 | 412,101 |
| SMEAD VALUE FUND CLASS L1 | 2,586,341 | 2,622,330 |
| SOUTHERN CO | 129,095 | 135,788 |
| SPDR S&P 500 ETF TR UNIT | 16,794,596 | 23,309,612 |
| STARBUCKS CORP | 354,414 | 369,274 |
| STERICYCLE INC | 209,081 | 167,648 |
| STRYKER CORP | 166,359 | 171,149 |
| SVB FINL GROUP COM | 406,707 | 469,342 |
| TARGET CORP | 293,945 | 304,341 |
| TESLA INC COM | 359,591 | 529,447 |
| THERMO FISHER SCIENTIFIC | 372,038 | 413,689 |
| TJX COS INC NEW | 202,188 | 219,029 |
| UNITEDHEALTH GP | 207,040 | 210,397 |
| VERISK ANALYTICS INC COM | 124,735 | 163,771 |
| VISA INC | 550,040 | 540,258 |
| VISA INC | 415,484 | 631,276 |
| ZOETIS INC CL A | 263,311 | 265,993 |
| UNITEDHEALTH GROUP | 351,511 | 381,626 |
| WALT DISNEY CO HLDG | 256,524 | 247,824 |
| ZOETIS INC CLASS-A | 249,566 | 330,905 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ADVENT PARTNERS GPE IX-B CAYMAN,, LP | FMV | 1,721,642 | 1,721,642 |
| ADVENT PARTNERS AGT CAYMAN, LP | FMV | 885,617 | 885,617 |
| ADVENT PARTNERS AGT CI AIV SCS | FMV | 27,626 | 27,626 |
| ADVENT PARTNERS GPE IX-B CI AIV SCS | FMV | 35,272 | 35,272 |
| ADVENT PARTNERS IX-B CAY PN AIV CAYMAN LP | FMV | 10,716 | 10,716 |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR FAIR MARKET VALUE | 5,879,585 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 94 | 94 | 0 | |
| INVESTMENT INTEREST EXPENSE | 42,949 | 42,949 | 0 | |
| MISCELLANEOUS DEDUCTIONS | 33,619 | 33,619 | 0 | |
| INVESTMENT MANAGEMENT FEES | 145,038 | 145,038 | 0 | |
| OTHER EXPENSES | 2,093 | 2,093 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 1,513 | 1,513 | 1,513 |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR APGPE IX-B CAY PN AIV CAYMAN LP | 10,759 |
| Name | Address |
|---|---|
| DAVID M MUSSAFER |
29 COMMONWEALTH AVENUE UNIT PH BOSTON,MA02116 |
| MARION M MUSSAFER |
29 COMMONWEALTH AVENUE UNIT PH BOSTON,MA02116 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAXES | 250 | 250 | 0 | |
| FOREIGN TAXES | 313 | 313 | 0 | |
| FEDERAL TAX ESTIMATES | 36,526 | 36,526 | 0 |