| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,725 | 3,725 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WATERVILLE VALLEY HOLDINGS LLC | AT COST | 1,032,381 | 1,032,381 |
| Description | Amount |
|---|---|
| OTHER DEDUCTIONS - K-1 | 1,237 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGE | 2 | 2 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| VALUATION METRICS | 200,000 | 200,000 | 200,000 |
| INSURANCE REFUND | 1,339 | 1,339 | 1,339 |
| Description | Amount |
|---|---|
| INCOME/LOSS FROM WATERVILLE VALLEY K-1 | 22,763 |
| OTHER INCOME EXEMPT - K-1 | 280,654 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 1,702 | 1,702 | 0 |