| Category | Amount |
|---|---|
| NONE | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US TRUST #7543 | 2,129,967 | 2,414,859 |
| US TRUST #3989 | 36,481,894 | 56,939,854 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| US TRUST #3989 | AT COST | 816,288 | 779,774 |
| US TRUST #7543 | AT COST | 2,768,915 | 2,742,831 |
| MAXIMUS LONG SHORT EQUITY FUND, LP | AT COST | 2,458,959 | 0 |
| CASDIN, LP | AT COST | 2,100,000 | 3,472,540 |
| XFUND 3, LP | AT COST | 301,261 | 322,664 |
| HANACO II | AT COST | 1,200,000 | 1,985,322 |
| LIGHTSHED VENTURES FUND I, LP | AT COST | 1,000,000 | 1,027,523 |
| ALPALI LP | AT COST | 2,011,000 | 2,082,941 |
| STL NAMOS LP SERIES 2-CRB | AT COST | 3,009,750 | 3,005,994 |
| MIC CAPITAL PARTNERS (VENTURES) EUROPE PARALLEL LP | AT COST | 5,794,808 | 6,524,448 |
| CASDIN II, LP | AT COST | 300,000 | 297,256 |
| Description | Amount |
|---|---|
| DIV INCOME PAID BUT NOT EARNED IN 2021 | 30,372 |
| OTHER DECREASES | 620,748 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 0 | 4,982 | 920,291 |
| OTHER INCOME - LIGHTSHED VENTURES FUND I | -61,976 | -61,872 | -61,976 |
| OTHER INCOME - CASDIN PRIVATE GROWTH EQUITY FUND | -35,186 | -35,186 | -35,186 |
| OTHER INCOME - CASDIN PRIVATE GROWTH EQUITY FUND II | -229 | -229 | -229 |
| OTHER INOCME - HANACO II | -68,875 | -68,875 | -68,875 |
| OTHER INCOME - XFUND 3 | -118,256 | -118,256 | -118,256 |
| OTHER INCOME - MAXIMUS LONG SHORT EQUITY FUND | 72,351 | 67,265 | 72,351 |
| OTHER INCOME - STL NAMOS LP SERIES 2 | -3,756 | -3,756 | -3,756 |
| OTHER INCOME - ALPALI LP SERIES 10 YOTPO 2 | -4,187 | -4,187 | -4,187 |
| OTHER INCOME - MIC CAPITAL PARTNERS (VENTURES) EUROPE PARALLEL LP | -701,590 | -701,590 | -701,590 |
| OTHER INCOME - US TRUST #3865 | 1,413 | 1,413 | 1,413 |
| Description | Amount |
|---|---|
| INT INCOME EARNED BUT NOT PAID IN 2021 | 2,442 |
| DIV INCOME EARNED BUT NOT PAID IN 2021 | 3,831 |
| OTHER INVESTMENT INCOME EARNED BUT NOT PAID IN 2021 | 12,889 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US TRUST BANK FEES | 247,849 | 247,849 | 0 | 0 |
| EXPONENTIAL ADVISORY FEES | 61,514 | 0 | 0 | 0 |
| HOLLAND & KNIGHT LLP | 53,992 | 0 | 0 | 0 |
| HAIRPIN LLC | 12,000 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MASSACHUSETTS ATTORNEY GENERAL FEE | 500 | 0 | 0 | 0 |
| FOREIGN TAX PAID | 46,492 | 0 | 0 | 0 |
| FEDERAL EXTENSION TAX PAYMENT | 25,000 | 0 | 0 | 0 |
| FEDERAL Q3 ESTIMATED TAX PAYMENT | 25,000 | 0 | 0 | 0 |