| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FIXED ASSETS | 1,357,224 | 1,317,224 | 40,000 | 40,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INFORMATION TECH | 22,134 | |||
| POSTAGE | 30 | |||
| INSURANCE | 14,143 | |||
| DUES | 9,827 | |||
| GIFTS/DONATIONS | 2,500 | |||
| MAINTENANCE | 14,692 | |||
| OTHER | 3,000 | |||
| ADVERTISING | 10,000 | |||
| SOUTHERN HARDWOOD | 1,216 | |||
| EXCISE TAX | 191 | |||
| INVESTMENT DEPRECIATION | 26,891 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL | 110,840 | 110,840 | |
| OTHER | 1,828 | 1,828 | |
| RELATED PARTY AR WRITEOFF | -50,000 | -50,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED REVENUE | 5,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACTUAL | 45,370 | |||
| OTHER | 37,370 |