| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 445 Abbott Labs | 13,888 | 48,349 |
| 305 Abbvie Inc | 7,894 | 46,714 |
| 80 Alphabet Inc Cl C | 24,991 | 174,996 |
| 80 Alphabet Inc Cl A | 25,162 | 174,341 |
| 800 Amazon Com Inc | 68,886 | 84,968 |
| 45 Amgen Inc | 7,057 | 10,949 |
| 5880 Apple Inc | 66,516 | 803,914 |
| 125 Automatic Data Processing Inc | 10,798 | 26,255 |
| 125 Baxter Intl Inc | 4,665 | 8,029 |
| 75 Decton Dickinson & Co | 10,459 | 18,490 |
| 360 Berkshire Hathaway Inc New Cl B | 59,981 | 98,287 |
| 30 Blackrock Inc | 11,090 | 18,271 |
| 650 Carrier Global Corp | 5,470 | 23,179 |
| 105 Caterpillar Inc | 8,325 | 18,770 |
| 75 Chevron Corp | 7,627 | 10,859 |
| 114 Cigna Corp New | 12,260 | 30,041 |
| 100 Citigroup Inc | 5,373 | 4,599 |
| 190 Coca Cola Co | 7,687 | 11,953 |
| 1060 Colgate Palmolive Co | 29,766 | 84,948 |
| 90 Deere & Co | 8,032 | 26,952 |
| 43 Dell Technologies Inc | 550 | 1,987 |
| 50 Ecolab Inc | 5,745 | 7,688 |
| 150 Emerson Elec Co | 8,347 | 11,931 |
| 2145 Exxon Mobil Corp | 12,372 | 183,698 |
| 140 Goldman Sachs Group Inc | 29,935 | 41,583 |
| 260 Home Depot Inc | 37,683 | 71,310 |
| 115 Honeywell Intl Inc | 11,178 | 19,988 |
| 2070 Ishares Edge MSCI USA Quality Factor ETF | 187,656 | 231,281 |
| 500 Ishares US Aerospace & Defense ETF | 45,218 | 49,585 |
| 780 JP Morgan Chase & Co | 36,488 | 87,836 |
| 95 Johnson & Johnson | 9,488 | 16,863 |
| 700 Lowes Cos Inc | 15,887 | 122,269 |
| 110 McDonalds Corp | 10,643 | 27,157 |
| 955 Microsoft Corp | 7,398 | 245,273 |
| 195 Northrop Grumman Corp | 54,447 | 93,321 |
| 420 Pepsico Inc | 21,147 | 69,997 |
| 500 PNC Finl Svcs Group Inc | 19,068 | 78,885 |
| 266 Procter & Gamble Co | 13,136 | 38,248 |
| 145 Qualcomm Inc | 9,795 | 18,522 |
| 1385 Raytheon Technologies Corp | 71,184 | 133,112 |
| 215 Te Connectivity Ltd | 15,424 | 24,327 |
| 60 Union Pac Corp | 6,926 | 12,797 |
| 390 Untied Parcel Svc Inc | 25,212 | 71,191 |
| 800 US Bancorp Del | 16,586 | 36,816 |
| 500 Verizon Communications Inc | 15,068 | 25,375 |
| 220 Visa Inc | 14,713 | 43,316 |
| 810 Waste Mgmt Inc Del | 25,950 | 123,914 |
| 465 Yum Brands Inc | 9,220 | 52,782 |
| 465 Yum China Hldgs Inc | 3,980 | 22,553 |
| 225 Clorox Co | 13,253 | 31,721 |
| 90 Cullen/Frost Bankers Inc | 6,246 | 10,481 |
| 298 Hess Corp | 16,052 | 31,570 |
| 285 Kellogg Co | 12,929 | 20,332 |
| 325 Otis Worldwide Corp | 7,650 | 22,968 |
| 50 Rockwell Automation Inc | 5,634 | 9,966 |
| 139 Viatris Inc | 1,487 | 1,455 |
| 75 Wyndham Hotels & Resorts Inc | 3,756 | 4,929 |
| 110 Accenture PLC Cl A | 9,676 | 30,542 |
| 72 Chubb Ltd | 7,993 | 14,154 |
| 305 Linde PLC | 49,854 | 87,697 |
| 70 Lyondellbasell Industries NV Cl A | 5,887 | 6,122 |
| 205 Nestle SA | 15,402 | 23,860 |
| 15 Embecta Corp Reg Shs | 246 | 380 |
| 18 VMWare Inc. | 246 | 2,052 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 63915.426 Columbia Dividend Income Fund | AT COST | 992,872 | 1,799,858 |
| 34202.02 Columbia Select Large Cap Growth | AT COST | 351,219 | 272,932 |
| 225 Lockheed Martin Corp | AT COST | 16,864 | 96,741 |
| 1675 Select Sector Spdr Tr Financial | AT COST | 44,823 | 52,679 |
| 855 Vanguard Growth ETF | AT COST | 92,341 | 190,571 |
| 4235 Vanguard Index Tr Stk Mkt Vipers | AT COST | 399,067 | 798,806 |
| 1728 Ishares Russell Mid-Cap ETF | AT COST | 53,246 | 111,732 |
| 13762.36 John Hancock Fds III Disciplined Val Mid Cap Fd | AT COST | 188,920 | 327,131 |
| 1250 Vanguard Mid-Cap ETF | AT COST | 122,197 | 246,213 |
| 1775 Vanguard Real Estate ETF | AT COST | 127,551 | 161,720 |
| 17172.658 Columbia Sm Cap Index Fd | AT COST | 375,090 | 397,719 |
| 3105 Vanguard FTSE Developed Markets ETF | AT COST | 120,776 | 126,684 |
| 29554.918 Columbia S/T Bd Fd Instl3 | AT COST | 294,663 | 280,476 |
| 3305 Ishares Core US Aggregate Bd ETF | AT COST | 357,048 | 336,052 |
| 56844.97 Pimco Total Return Fund Instl | AT COST | 599,331 | 511,605 |
| 590 Vanguard Intermed Term Bd ETF Cl B | AT COST | 49,735 | 45,814 |
| 1850 Vanguard S/T Bond ETF | AT COST | 148,163 | 142,062 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| McGuireWoods LLP | 5,231 | 0 | 5,231 |
| Description | Amount |
|---|---|
| Cost Basis Adjustment/Corporate Action/Tax Adjustments | 2,108 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCC Annual Registration Fee | 25 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US Trust - Agency Fees | 42,169 | 42,169 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2021 Estimated Excise Tax Payment | 4,569 | 0 | 0 |