| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PEGGY GALLOWAY CPA | 750 | 750 | ||
| HELEN ANN GRAFFIOUS | ||||
| METRO BENEFITS |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COTTAGE - CONSTRUCTION-IN-PROGRESS | 2011-01-01 | 448,439 | 201,798 | STRAIGHT LINE | 20.0000 | 22,422 | |||
| BUILDING IMPROVEMENTS (2009) | 2009-09-01 | 55,663 | 55,663 | STRAIGHT LINE | 10.0000 | ||||
| BUILDING IMPROVEMENTS | 2001-12-31 | 110,776 | 101,546 | STRAIGHT LINE | 10.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| MORGAN STANLEY S-T (SEE ATTACHED) | PURCHASE | 75,746 | 112,628 | -36,882 | ||||||
| MORGAN STANLEY L-T (SEE ATTACHED) | PURCHASE | 478,181 | 413,483 | 837 | 63,861 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE FIXED INCOME (SEE ATTACHED | 491,939 | 510,265 |
| ADJUSTMENT |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCK (SEE ATTACHED) | 1,028,495 | 1,717,720 |
| EXCHANGE TRADED FUNDS (SEE ATTACHED) | 299,421 | 454,733 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING IMPROVEMENTS | 55,663 | 55,663 | 55,663 | |
| COTTAGE - CONSTRUCTION IN PROGRESS | 448,439 | 403,361 | 45,078 | 448,439 |
| BUILDING IMPROVEMENTS (2011) | 110,776 | 110,776 | 110,776 | |
| ADJUSTMENT | ||||
| OLD HEMLOCK (HISTORIC STRUCTURE) | 950,000 | 950,000 | 950,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STEPTOE & JOHNSON PLLC | 2,837 | 2,837 | ||
| SANDS ANDERSON |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| COLLECTIONS/ANTIQUES | 266,085 | 266,085 | 266,085 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 2,450 | 2,450 | ||
| INSURANCE | 19,568 | 19,568 | ||
| OFFICE SUPPLIES | 1,560 | 1,560 | ||
| TELEPHONE/UTILITIES | 3,771 | 3,771 | ||
| MEETINGS/HOSPITALITY | 65 | 65 | ||
| HOUSEHOLD SUPPLIES (CODES 7 & | 3,784 | 3,784 | ||
| CONTRACTED SERVICES | 3,635 | 3,635 | ||
| DUES/SUBSCRIPTIONS | 95 | 95 | ||
| BANKING FEE | ||||
| OTHER | 382 | 382 | ||
| INVESTMENT RELATED EXPENSES | 173 | 173 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PRODUCT SALES | 6,804 | 6,804 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES/BANKING | 29,202 | 29,202 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 2,000 | 2,000 | ||
| FOREIGN TAXES | 185 |