| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,985 | 0 | 0 | 6,985 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| GILMARY PARCEL | 2008-03 | PURCHASED | 2021-12 | 891,000 | 891,000 | COST | 0 | |||
| ST. JOHN PARCEL | 2008-03 | PURCHASED | 2021-12 | 15,000 | 15,000 | COST | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MARONDA, INC STOCK | FMV | 6,158,364 | 6,158,364 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LAND DEVELOPMENT | 7,657,964 | 7,190,436 | 7,190,436 |
| DEPOSITS | 273,532 | 273,532 | 273,532 |
| HORSES | 16,500 | 16,500 | 16,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DAY CAMPS | 260 | 0 | 0 | 260 |
| CERAMICS STUDIO | 4,006 | 0 | 0 | 4,006 |
| SPORTS AND EQUIPMENT | 14,262 | 0 | 0 | 14,262 |
| ANIMAL EXPENSES | 28,730 | 0 | 0 | 28,730 |
| SUPPLIES | 2,891 | 0 | 0 | 2,891 |
| INSURANCE COSTS | 68,584 | 0 | 0 | 68,584 |
| STUDENT FIELD TRIP EXPENSES | 238 | 0 | 0 | 238 |
| TRAINING/DEVELOPMENT PROGRAM | 1,174 | 0 | 0 | 1,174 |
| BANKING FEES | 1,827 | 1,827 | 0 | 0 |
| MAINTENANCE EXPENSE | 44,611 | 0 | 0 | 44,611 |
| VEHICLE EXPENSE | 12,734 | 0 | 0 | 12,734 |
| MEALS | 482 | 0 | 0 | 482 |
| MISCELLANOUS | 9,593 | 0 | 0 | 9,593 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MINERAL RIGHTS INCOME | 262,818 | 262,818 | 262,818 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 15,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 86,540 | 0 | 0 | 86,540 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 22,364 | 0 | 0 | 22,364 |