| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 20,485 | 0 | 0 | 20,485 |
| Category | Amount |
|---|---|
| N/A | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTERS | 2006-07-01 | 5,459 | 5,459 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| USED FURNITURE | 2007-03-31 | 753 | 753 | SL | 7.000000000000 | 0 | 0 | 0 | |
| COMPUTERS (5) | 2008-07-07 | 6,360 | 6,360 | SL | 5.000000000000 | 0 | 0 | 0 | |
| OFFICE FURNITURE | 2008-10-07 | 1,000 | 1,000 | SL | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE FURNITURE | 2008-08-29 | 1,500 | 1,500 | SL | 7.000000000000 | 0 | 0 | 0 | |
| HOUSE | 2011-07-20 | 423,500 | 102,716 | SL | 39.000000000000 | 9,502 | 0 | 0 | |
| 739 S. FOURTH | 2014-04-17 | 320,000 | 55,051 | SL | 39.000000000000 | 3,077 | 0 | 0 | |
| 416 W GOLF ROAD | 2014-04-29 | 376,000 | 64,685 | SL | 39.000000000000 | 2,812 | 0 | 0 | |
| 2015 HONDA ODYSSEY | 2015-02-10 | 28,889 | 17,728 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| 2015 HONDA ODYSSEY | 2015-06-30 | 28,920 | 17,760 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| 1136 DAWES AVE | 2015-03-10 | 340,000 | 50,502 | SL | 39.000000000000 | 8,718 | 0 | 0 | |
| 521 HEMLOCK AVE | 2015-03-30 | 310,000 | 46,042 | SL | 39.000000000000 | 1,656 | 0 | 0 | |
| OFFICE FURNITURE | 2015-06-25 | 4,900 | 2,123 | 200DB | 7.000000000000 | 109 | 0 | 0 | |
| OFFICE FURNITURE | 2015-12-27 | 2,925 | 1,267 | 200DB | 7.000000000000 | 65 | 0 | 0 | |
| OFFICE FURNITURE | 2015-08-03 | 3,672 | 1,590 | 200DB | 7.000000000000 | 82 | 0 | 0 | |
| OFFICE FURNITURE | 2015-07-20 | 4,091 | 1,771 | 200DB | 7.000000000000 | 91 | 0 | 0 | |
| OFFICE FURNITURE - MOTORIZED SHADES | 2015-05-14 | 27,127 | 11,747 | 200DB | 7.000000000000 | 1,211 | 0 | 0 | |
| OFFICE FURNITURE | 2015-06-04 | 73,026 | 44,109 | 200DB | 7.000000000000 | 2,274 | 0 | 0 | |
| OFFICE SIGN | 2015-05-27 | 2,580 | 1,117 | 200DB | 7.000000000000 | 58 | 0 | 0 | |
| OFFICE BUILDOUT 100 N. FIELD DRIVE | 2015-07-01 | 63,553 | 8,898 | SL | 39.000000000000 | 1,630 | 0 | 0 | |
| OFFICE BUILDOUT 100 N. FIELD DRIVE | 2018-12-01 | 84,440 | 4,420 | SL | 39.000000000000 | 2,165 | 0 | 0 | |
| ROOM (PHONE BOOTHS) | 2018-12-01 | 6,990 | 200DB | 7.000000000000 | 0 | 0 | 0 | ||
| OFFICE BUILDOUT FINAL PAYMENT | 2019-02-28 | 129,255 | 6,218 | SL | 39.000000000000 | 3,314 | 0 | 0 | |
| SHAKLETON TABLE | 2019-02-28 | 6,000 | 200DB | 7.000000000000 | 0 | 0 | 0 | ||
| BLUEDOT FURNITURE | 2018-12-01 | 12,554 | 200DB | 7.000000000000 | 0 | 0 | 0 | ||
| ROOM & BOARD CHAIRS AND LIGHTS | 2018-12-01 | 5,189 | 200DB | 7.000000000000 | 0 | 0 | 0 | ||
| OFFICE REVOLUTION FURNITURE | 2018-12-01 | 91,466 | 200DB | 7.000000000000 | 0 | 0 | 0 | ||
| OFFICE REVOLUTION FURNITURE | 2015-06-04 | 22,830 | 200DB | 7.000000000000 | 0 | 0 | 0 | ||
| BROOKSTONE MASSAGE CHAIR | 2015-06-04 | 6,000 | 200DB | 7.000000000000 | 0 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 419 | 8,444 |
| ABBVIE INC | 455 | 8,124 |
| YIELD10 BIOSCIENCE | 23,002,665 | 168,810 |
| QUIDEL | 14,343,950 | 133,236,750 |
| BIOLASE INC. - WARRANTS | 225,067 | 0 |
| SOLENO THERAPEUTICS INC | 6,253,776 | 1,604,168 |
| CONTRAFECT CORP - WARRANTS | 2,247 | 0 |
| ANGION BIOMEDICA CORP | 269,960 | 290,000 |
| AZIYO BIOLOGICS , INC. | 1,000,000 | 1,485,849 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SCHULER CONCENTRIC PARTNERSHIP | AT COST | 4,899,997 | 4,899,997 |
| ED BC HOLDINGS 3, LLC | AT COST | 3,780,928 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1136 DAWES AVE | 340,000 | 59,220 | 280,780 | |
| OFFICE FURNITURE - MOTORIZED SHADES | 27,127 | 26,522 | 605 | |
| OFFICE BUILDOUT 100 N. FIELD DRIVE | 63,553 | 10,528 | 53,025 | |
| OFFICE BUILDOUT 100 N. FIELD DRIVE | 84,440 | 6,585 | 77,855 | |
| ROOM (PHONE BOOTHS) | 6,990 | 6,990 | 0 | |
| OFFICE BUILDOUT FINAL PAYMENT | 129,255 | 9,532 | 119,723 | |
| SHAKLETON TABLE | 6,000 | 6,000 | 0 | |
| BLUEDOT FURNITURE | 12,554 | 12,554 | 0 | |
| ROOM & BOARD CHAIRS AND LIGHTS | 5,189 | 5,189 | 0 | |
| OFFICE REVOLUTION FURNITURE | 91,466 | 91,466 | 0 | |
| OFFICE REVOLUTION FURNITURE | 22,830 | 22,830 | 0 | |
| BROOKSTONE MASSAGE CHAIR | 6,000 | 6,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,240 | 0 | 0 | 5,240 |
| Description | Amount |
|---|---|
| ADJUST DONATED SECURITIES FOR DONOR BASIS | 22,265,709 |
| PRIOR PERIOD ADJUSTMENT - ED BC HOLDINGS 3 LLC INVESTMENT | 12,580 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AMERICORPS | 182,416 | 0 | 0 | 182,416 |
| COLLEGE COUNSELING | 113,583 | 0 | 0 | 113,583 |
| COLLEGE VISITS | 92,428 | 0 | 0 | 92,428 |
| HIGH SCHOOL PROGRAM | 19,916 | 0 | 0 | 19,916 |
| INSURANCE | 37,207 | 0 | 0 | 37,207 |
| LEADERSHIP CAMP | 162,329 | 0 | 0 | 162,329 |
| MATH PROGRAM | 4,030 | 0 | 0 | 4,030 |
| MISCELLANEOUS | 106,787 | 0 | 0 | 106,787 |
| OFFICE EXPENSE | 251,389 | 0 | 0 | 251,389 |
| OUTREACH | 372,137 | 0 | 0 | 372,137 |
| PAYROLL PROCESSING | 27,496 | 0 | 0 | 27,496 |
| READING PROGRAM | 216 | 0 | 0 | 216 |
| SCHOLAR EVENTS | 31,915 | 0 | 0 | 31,915 |
| SCHOLAR EXPOSURES | 54,790 | 0 | 0 | 54,790 |
| SCHOLAR INCENTIVE AWARDS | 93,409 | 0 | 0 | 93,409 |
| BANK AND INVESTMENT FEES | 6,736 | 6,736 | 0 | 0 |
| SUMMER COLLEGE PROGRAM | 220,954 | 0 | 0 | 220,954 |
| TECHNOLOGY | 264,578 | 0 | 0 | 264,578 |
| K1 PORTFOLIO DEDUCTIONS | 3,076 | 3,076 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GAIN ON SALE OF ASSETS USED IN CHARITABLE PROGRAM | 206,167 | 206,167 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 23,552 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 686,552 | 0 | 0 | 686,552 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 850 | 0 | 0 | 0 |