| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,185 | 5,185 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACE INA HOLDINGS DTD 5/27/2014 3.35% 05/15/2024 | 50,642 | 52,705 |
| ANHEUSER-BUSCH COS LLC DTD 02/01/2019 3.65% 02/01/2026 | 54,803 | 53,683 |
| APPLE INC. DTD 09/11/2019 2.2% 09/11/2029 | 49,077 | 51,177 |
| CIGNA CORP DTD 04/15/2019 4.375% 10/15/2028 | 28,913 | 28,413 |
| IBM CORP DTD 11/09/2015 2.875% 11/09/2022 NON CALLABLE | 51,095 | 50,985 |
| JP MORGAN CHASE & CO DTD 07/31/2019 VAR CPN 12/31/2099 CALLABLE | 50,000 | 51,375 |
| KING CNTY WASHINGTON SWR WATER REVENUE DTD 08/10/2021 0.188% 07/01/2022 NON | 50,000 | 49,973 |
| MASSACHUSETTS STATE EDUCATIONAL FING EDUCATION REVENUE DTD 06/27/2013 4.376% | 9,767 | 10,194 |
| MORGAN STANLEY DTD 04/29/2014 VAR CPN 07/29/2049 | 50,000 | 50,026 |
| ORACLE CORPORATION DTD 11/09/2017 3.25% 11/15/2027 | 53,265 | 52,647 |
| RABOBANK NEDERLAND MEDIUM TERM NOTE DTD 11/29/20113 4.625% 12/01/2023-NON C | 50,753 | 53,279 |
| SHERWIN-WILLIAMS CO DTD 07/31/2015 3.45% 08/01/2025 | 54,050 | 53,176 |
| STANFORD UNIVERSITY DTD 03/28/2019 3.089% 05/01/2029 | 27,395 | 26,772 |
| UNITEDHEALTH GROUP INC DTD 12/17/2018 3.875% 12/15/2028 | 25,833 | 28,019 |
| VANGUARD HIGH YIELD CORPORATE FUND | 53,700 | 53,253 |
| WALMART INC DTD 09/22/2021 1.5% 09/22/2028 | 49,947 | 49,691 |
| WALT DISNEY COMPANY MEDIUM TERM NOTE DTD 03/06/2017 2.45% 03/04/2022 NON CAL | 48,569 | 50,176 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 26,565 | 42,222 |
| ACCENTURE PLC CL A | 9,356 | 124,365 |
| ADOBE INC | 24,684 | 39,694 |
| ALPHABET INC CL A | 14,390 | 101,396 |
| AMAZON,COM INC | 23,776 | 100,030 |
| APPLE INC | 2,458 | 118,972 |
| AUTOZONE INC | 19,134 | 104,820 |
| BERKSHIRE-HATHAWAY INC CL B | 65,557 | 92,690 |
| BESTBUY COMPANY INC | 35,232 | 53,340 |
| BLACKROCK INC CL A | 37,944 | 91,556 |
| BLACKSTONE GROUP INC CL A | 19,113 | 106,100 |
| BORGWARNER AUTOMOTIVE INC | 28,331 | 40,112 |
| BUILDERS FIRSTSOURCE INC | 52,566 | 102,852 |
| CBRE GROUP INC | 30,666 | 127,499 |
| CDW CORP | 23,730 | 47,099 |
| CELANESE CORP COMMON | 15,388 | 67,224 |
| CHUBB LTD | 14,388 | 69,592 |
| CONSTELLATION BRANDS INC | 23,409 | 37,646 |
| HOME DEPOT INC | 13,893 | 70,552 |
| MASTERCARD INC CL A | 3,696 | 82,644 |
| MICROSOFT CORP | 11,375 | 112,667 |
| MORGAN STANLEY | 50,871 | 117,301 |
| NIKE INC-CLASS B | 8,552 | 88,335 |
| ROPER TECHNOLOGIES INC | 14,905 | 88,535 |
| TEXAS INSTRUMENTS INC | 24,660 | 62,195 |
| THERMO FISHER SCIENTIFIC INC. | 24,555 | 113,431 |
| UNITEDHEALTH GROUP INC | 11,672 | 105,449 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MAINSTAY MACKAY HIGH YIELD MUNICIPAL BOND FUND | AT COST | 53,700 | 53,116 |
| AMERICAN TOWER CORP REIT | AT COST | 10,167 | 105,300 |
| ARTISAN INTL VALUE FUND-INS | AT COST | 100,000 | 112,205 |
| DFA US SUSTAINABILITY CORE 1 | AT COST | 275,000 | 564,099 |
| DOUBLELINE TOTAL RETURN BOND FUND | AT COST | 101,663 | 95,500 |
| GQG PART EMERG MKTS EQ-INST | AT COST | 80,000 | 99,810 |
| INFINITY Q DIVERS ALPHA -INST | AT COST | 103,581 | 296 |
| METROPOLITAN WEST TOTAL RETURN BOND FUND | AT COST | 92,600 | 86,127 |
| VANGUARD INTL GROWTH FUND AD | AT COST | 113,000 | 126,190 |
| VOYA SECURITIZED CREDIT FUND | AT COST | 99,526 | 94,015 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM BROKER | 3,341 | 46,443 | 46,443 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WORKMEN'S COMP INS | 315 | 130 | 259 | |
| OFFICE EXPENSE | 211 | 0 | 211 | |
| POSTAGE | 391 | 0 | 423 | |
| UTILITIES | 1,223 | 408 | 815 | |
| PAYROLL PROCESSING FEE | 2,245 | 748 | 1,497 | |
| INSURANCE | 1,594 | 0 | 1,594 | |
| DUES & SUBS | 30 | 0 | 30 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORS FEES | 26,895 | 26,895 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 5,112 | 1,704 | 3,408 | |
| FOREIGN TAXES | 379 | 379 | 0 | |
| FEDERAL EXCISE TAX | 1,810 | 0 | 0 |