| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 76,837 | 76,837 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2021-12-01 | 118,127 | SL | 10.000000000000 | 984 | 0 | |||
| ARTWORK | 2021-12-01 | 37,273 | SL | 10.000000000000 | 311 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 74,910,218 | 122,412,717 |
| PINE TREE HEALTH INC | 499,960 | 499,960 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BUSRIGHT INC CONVERTIBLE NOTE | AT COST | 38,625 | 38,625 |
| BAILLIE GIFFORD PRIVATE COMPANIES FUND II, LP | AT COST | 182,915 | 182,915 |
| VISIBLE HANDS FUND I, LP | AT COST | 210,847 | 218,693 |
| IMPACT PARTNERS FILM SERVICES, LLC | AT COST | 82,904 | 82,904 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE | 118,127 | 984 | 117,143 | 117,143 |
| ARTWORK | 37,273 | 311 | 36,962 | 36,962 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 23,140 | 0 | 23,140 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 22,261 | 0 | 22,261 | |
| LIABILITY INSURANCE | 161 | 0 | 161 | |
| JANITORIAL EXPENSE | 2,700 | 0 | 2,700 | |
| OFFICE SUPPLIES & SOFTWARE | 113,329 | 0 | 113,329 | |
| OTHER BUSINESS EXPENSE | 16,805 | 0 | 8,256 | |
| UTILITIES | 2,468 | 0 | 2,468 | |
| BOSTON PUBLIC SCHOOLS | 536,859 | 0 | 536,859 | |
| EVENTS | 1,633 | 0 | 1,633 | |
| RECRUITING | 7,056 | 0 | 7,056 | |
| PROFESSIONAL DEVELOPMENT | 899 | 0 | 899 | |
| FILMS | 459,265 | 0 | 459,265 | |
| GIFT | 7,595 | 0 | 7,595 | |
| DIRECT SUPPORT | 47,241 | 0 | 47,241 | |
| WBUR | 80,089 | 0 | 80,089 | |
| PAYROLL PROCESSING FEE | 4,196 | 0 | 4,196 | |
| BANK FEES | 305 | 0 | 305 | |
| CONSULTING | 345,771 | 0 | 345,771 |
| Name | Address |
|---|---|
| NIRAJ AND JILL SHAH |
31 ST JAMES AVE SUITE 740 BOSTON,MA02116 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DELAWARE CORP | 373 | 373 | 0 | |
| US TREASURY | 203,000 | 0 | 0 | |
| COMMONWEALTH OF MASS | 500 | 500 | 0 | |
| EMPLOYER PAYROLL TAXES | 81,283 | 0 | 81,283 |