| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| PROGRAM FACILITY | 2016-06-30 | 110,831 | 12,910 | SL | 2.56 % | 2,842 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 2,115,249 | 2,179,226 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 10,369,056 | 15,563,555 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PUBLIC REITS | AT COST | 1,394,746 | 2,088,272 |
| MUTUAL FUNDS | AT COST | 2,836,592 | 2,889,656 |
| ALTERNATIVE INVESTMENTS | AT COST |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 24,903 | 24,903 | ||
| Buildings | 110,831 | 15,752 | 95,079 | 95,079 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 5,447 | 5,447 | 5,447 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & SUBSCRIPTIONS | 5,724 | 5,724 | ||
| INSURANCE | 13,752 | 6,876 | ||
| LICENSES & PERMITS | 750 | 750 | ||
| MEDICAL MISSION | 30,526 | 30,526 | ||
| OFFICE EXPENSE | 5,985 | 5,534 | ||
| OFFICE SUPPLIES | 2,816 | 2,816 | ||
| PARKING | 6,480 | 6,480 | ||
| PAYROLL FEES | 12,161 | 6,081 | ||
| PNJ MEDICAL CLINIC | 3,184 | 3,184 | ||
| PNJ TECH SCHOOL | 290 | 290 | ||
| POSTAGE & DELIVERY | 348 | 348 | ||
| Rental Expenses | 79,643 | 79,643 | ||
| SCHOLARSHIP PROGRAM | 550 | 550 | ||
| SUPPLIES | 9,542 | 7,157 | ||
| UTILITIES | 7,667 | 3,833 | ||
| VOLUNTEER'S WELFARE | 2,025 | 2,025 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 23,920 | 23,920 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAIN/LOSS ON INVESTMENT | 13,459 |
| NON DIVIDEND DISTRIBUTIONS | 12,276 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 3,046 | 2,876 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 60,078 | 30,039 | 0 | 30,039 |
| AUDIT FEES | 5,000 | 0 | 0 | 5,000 |
| INVESTMENT MANAGEMENT FEES | 173,713 | 173,713 | 0 | 0 |
| LEGAL FEES | 4,255 | 0 | 0 | 4,255 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 30,000 | |||
| FOREIGN TAX | 10,065 | 10,065 | ||
| OTHER TAX | 1,600 | |||
| PAYROLL TAXES | 33,189 | 16,595 |