| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE & FIXTUR | 24,590 | 24,590 | SL | 7 | 0 | ||||
| ELKHORN CREEK | 765,000 | L |
| Identifier | Return Reference | Explanation |
|---|---|---|
| IN-KIND GRANTS | PART I LINE 25 AND PART XIV LINE 3A | DISTRIBUTIONS OF PROPERTY VALUE AT FAIR MARKET VALUE AT DATE OF DISTRIBUTION METHOD FOR DETERMINING VALUE OF PLAYHOUSE, DECORATIONS, PULLOVERS AND GIFT CARDS: PURCHASE PRICE TOTAL FAIR MARKET VALUE OF PROPERTY: $13,194 TOTAL BOOK VALUE OF PROPERTY: $13,194 toTAL AMOUNT OF GRANTS: $13,194 FORM 990-PF, PART III, LINE 3 - OTHER INCREASES/DECREASES: $- DETAILS OF ITEMS GRANTED: DESCRIPTION OF PROPERTY: PLAYHOUSE UNITS: 1 DATE OF DISTRIBUTION: 5/31/2021 GRANT RECIPIENT: BOYS & GIRLS CLUBS OF CENTRAL WYOMING FMV OF PROPERTY: $8,705 BOOK VALUE OF PROPERTY: $8,705 TOTAL AMOUNT OF GRANT: $8,705 DESCRIPTION OF PROPERTY: DECORATIONS UNITS: 1 DATE OF DISTRIBUTION: 11/9/2021 GRANT RECIPIENT: CHILD DEVELOPMENT CENTER OF NATRONA COUNTY FMV OF PROPERTY: $2,290 BOOK VALUE OF PROPERTY: $2,290 TOTAL AMOUNT OF GRANT: $2,290 DESCRIPTION OF PROPERTY: PULLOVERS UNITS: 57 DATE OF DISTRIBUTION: 9/23/2021 GRANT RECIPIENT: NATRONA COUNTY HIGH SCHOOL FMV OF PROPERTY: $2,039 BOOK VALUE OF PROPERTY: $2,039 TOTAL AMOUNT OF GRANT: $2,039 DESCRIPTION OF PROPERTY: GIFT CARDS UNITS: 15 DATE OF DISTRIBUTION: 7/25/2021 GRANT RECIPIENT: NATRONA COUNTY MEALS ON WHEELS FMV OF PROPERTY: $160 BOOK VALUE OF PROPERTY: $160 TOTAL AMOUNT OF GRANT: $160 |
| FORM 990-PF, PARTS I AND XIV: | FORM 990-PF, PARTS I AND XIV: | TOTAL Part I, Line 25, Column (a) and Part XIV, Line 3a: $3,308,751 Less amount counted as a qualifying distribution on Part XI, Line 2: $4,489 TOTAL Part I, Line 25, Column (d): $3,304,262 |
| Form 990-PF | Form 990-PF | One or more partnerships have provided a Schedule K-3 for the tax year in which they have checked one or more of the boxes in Part I but not provided sufficient back-up information to allow the Foundation to verify why such boxes were checked or the extent to which the checking of such boxes affects any item on this return. The Foundation has prepared this return to the best of its ability and without any foreign filings for such partnerships based on the information provided to it by these partnerships and on the basis of having received no information to the contrary. Any missing or incomplete information is due to the Foundation's inability to obtain such information and is not a willful attempt to withhold such information. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC NOTE CALL MAKE WHOL | 71,852 | 68,934 |
| AIG BOND - 3.750% - 07/10/2025 | 27,506 | 26,762 |
| AIR LEASE CORP - 3.875% - 07/0 | 26,808 | 25,894 |
| AIR LEASE CORP SER A MTN - 2.8 | 47,202 | 46,438 |
| ALLY FINL INC - 4.625% - 05/19 | 37,039 | 35,518 |
| ALPHABET - 0.800% - 08/15/2027 | 39,864 | 38,760 |
| ALTRIA GROUP - 4.000% - 01/31/ | 58,489 | 58,002 |
| ALTRIA GROUP INC - 4.400% - 02 | 21,941 | 20,911 |
| AMERICAN TOWER CORP - 0.000% - | 53,899 | 51,565 |
| ANHEUSER BUSCH INBEV BOND - 3. | 78,664 | 75,191 |
| APPLE INC - 3.000% - 02/09/202 | 49,978 | 52,041 |
| ARCH CAPITAL FINANCELLC NOTE - | 39,601 | 38,424 |
| ASTRAZENECA PLC NOTE CALL MAKE | 109,555 | 106,447 |
| AT&T INC NOTE - 4.050% - 12/15 | 157,768 | 158,726 |
| BANK AMER CORP - 4.450% - 03/0 | 28,875 | 27,565 |
| BANK OF AMERICA CORP NOTE - 3. | 75,000 | 78,930 |
| BANK OF MONTREAL MTN - 3.300% | 99,794 | 104,646 |
| BAT CAP CORP - 3.222% - 08/15/ | 69,600 | 77,966 |
| BIOGEN INC - 3.625% - 09/15/20 | 51,642 | 51,071 |
| BOEING CO - 4.875% - 05/01/202 | 44,785 | 43,780 |
| BOEING CO NOTE CALL MAKE WHOLE | 15,000 | 15,002 |
| BROADCOM INC SER B - 4.700% - | 51,297 | 49,219 |
| BURLINGTON NORTH SF - 3.750% - | 76,354 | 78,910 |
| CAPITAL ONE FINANCIAL CO NOTE | 74,952 | 75,197 |
| CARDINAL HEALTH INC - 3.410% - | 49,595 | 48,292 |
| CBS CORP NEW NOTE - 3.700% - 0 | 77,537 | 79,426 |
| CIGNA CORP NEW SER C NOTE - 3. | 76,420 | 75,246 |
| CITIGROUP INC - 4.125% - 07/25 | 82,503 | 82,365 |
| CONNECTICUT LT &PWR CO SER 202 | 44,982 | 43,757 |
| CONSTELLATION BRANDSINC NOTE - | 49,484 | 48,386 |
| CROWN CASTLE INTL CORP - 4.000 | 55,619 | 54,370 |
| CSX CORP - 3.800% - 03/01/2028 | 31,995 | 31,892 |
| DELL INTERNATIONAL - 5.850% - | 64,264 | 62,366 |
| DIGITAL RLTY TR LP - 4.450% - | 80,291 | 78,958 |
| DISCOVER FINL SVCS NOTE - 4.50 | 99,840 | 109,561 |
| DOMINION ENERGY INC SER B NOTE | 79,938 | 80,301 |
| DOW CHEMICAL CO SER B NOTE - 3 | 71,963 | 70,060 |
| DR PEPPER SNAPPLE GROUP INC - | 50,006 | 51,816 |
| DUKE ENERGY - 0.900% - 09/15/2 | 94,953 | 92,312 |
| DUKE ENERGY CORP - 3.150% - 08 | 32,477 | 32,628 |
| ENERGY TRANSFER PARTNERS - 4.7 | 45,256 | 43,732 |
| EQUITABLE HLDGS INC SER B NOTE | 66,063 | 65,067 |
| FIFTH THIRD BANCORP - 3.650% - | 149,720 | 157,165 |
| FISERV INC - 2.250% - 06/01/20 | 46,723 | 45,812 |
| FISERV INC - 3.200% - 07/01/20 | 32,611 | 31,737 |
| GEN DYNAMICS CP - 3.375% - 05/ | 50,315 | 51,667 |
| GENERAL DYNAMICS - 3.500% - 04 | 44,618 | 49,020 |
| GENERAL MLS INC - 4.000% - 04/ | 73,060 | 69,794 |
| GENERAL MTRS FINL COINC NOTE - | 56,529 | 55,112 |
| GILEAD SCIENCES, INC - 2.500% | 48,134 | 51,193 |
| GLOBAL PAYMENTS INC NOTE - 2.6 | 74,981 | 77,105 |
| HEWLETT PACKARD - 4.900% - 10/ | 69,946 | 66,576 |
| INTERNATIONAL BUSINESS MACHINE | 98,515 | 101,977 |
| JPMORGAN CHASE - 2.972% - 01/1 | 99,558 | 100,069 |
| JPMORGAN CHASE FINL CO LLC - 0 | 499,999 | 557,699 |
| KEYSIGHT - 4.600% - 04/06/2027 | 34,647 | 33,785 |
| KIMCO REALTY CORP NOTE CALL MA | 69,688 | 69,331 |
| KINDER MORGAN ENERGY - 4.150% | 78,407 | 75,416 |
| L3HARRIS TECHNOLOGIES INC - 3. | 72,343 | 69,324 |
| LABORATORY CORP AMERHLDGS - 3. | 101,796 | 104,718 |
| MORGAN STANLEY - 3.950% - 04/2 | 33,717 | 32,929 |
| MORGAN STANLEY SER I - 2.188% | 85,000 | 86,704 |
| MPLX LP - 4.125% - 03/01/2027 | 39,059 | 38,315 |
| NATIONAL RURAL UTIL COOP - 2.9 | 49,903 | 51,807 |
| NEXTERA ENERGY - 1.900% - 06/1 | 33,797 | 33,671 |
| NORFOLK SOUTHERN CORP - 3.850% | 53,359 | 52,391 |
| NORTHROP GRUMMAN CORP - 2.930% | 95,804 | 104,207 |
| PHILIP MORRIS INTL INC NOTE - | 19,926 | 19,287 |
| PROCTER & GAMBLE - 2.800% - 03 | 39,899 | 42,326 |
| REALTY INCOME CORP NOTE - 4.87 | 64,054 | 61,910 |
| ROPER TECHNOLOGIES INC - 3.125 | 61,718 | 60,886 |
| ROYAL BANK OF CANADA - 4.650% | 35,144 | 33,286 |
| ROYAL BK SCDTLND GRP PLC 6.0% | 56,928 | 54,344 |
| ROYALTY PHARMA PLC - 1.750% - | 35,095 | 35,394 |
| RYDER SYS RYDER SYS MTN BE CAL | 74,798 | 76,950 |
| S&P GLOBAL INC - 4.000% - 06/1 | 128,989 | 135,293 |
| SCHWAB CHARLES CORP NOTE CALL | 94,884 | 92,692 |
| SHIRE ACQUISITIONS - 3.200% - | 82,278 | 79,594 |
| SOUTHERN CO - 3.250% - 07/01/2 | 43,480 | 42,336 |
| SPECTRA ENERGY PARTNER - 3.500 | 73,130 | 78,871 |
| STARBUCKS CORP - 3.100% - 03/0 | 74,976 | 76,791 |
| SUMITOMO MITSUI FINANCIAL - 3. | 60,847 | 58,936 |
| SUMITOMO MITSUI FINANCIAL GROU | 33,908 | 32,152 |
| SYNCHRONY FINANCIAL - 4.500% - | 50,679 | 48,640 |
| T MOBILE USA - 3.750% - 04/15/ | 55,652 | 54,179 |
| TELEDYNE TECHNOLOGIES INC - 2. | 31,236 | 31,012 |
| TOTAL CAPITAL - 2.700% - 01/25 | 121,795 | 127,567 |
| TOYOTA MOTOR CORP - 0.681% - 0 | 40,000 | 39,768 |
| TRANSCANADA PIPELINE - 4.250% | 31,394 | 31,247 |
| U.S. BANCORP - 1.450% - 05/12/ | 94,891 | 95,431 |
| V F CORP - 2.050% - 04/23/2022 | 26,995 | 27,137 |
| VERIZON - 0.750% - 03/22/2024 | 39,998 | 39,843 |
| VERIZON - 3.000% - 03/22/2027 | 48,389 | 47,551 |
| VODAFONE GROUP PLC - 4.375% - | 80,384 | 78,824 |
| VOYA FINL INC NOTE - 3.650% - | 150,247 | 161,554 |
| WELLS FARGO &CO - 3.196% - 06/ | 63,443 | 63,287 |
| WELLS FARGO CO - 4.100% - 06/0 | 28,781 | 27,148 |
| XILINX INC NOTE - 2.950% - 06/ | 95,959 | 103,498 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE SYSTEMS, INC | 29,230 | 47,633 |
| ALPHABET INC CL A | 65,106 | 139,058 |
| AMAZON COM | 93,390 | 116,702 |
| AON PLC CL A | 16,954 | 26,750 |
| ASTRAZENECA | 27,533 | 28,310 |
| AUTOMATIC DATA PROCESSING INC | 19,395 | 33,781 |
| BOSTON SCIENTIFIC | 28,063 | 30,756 |
| CHARLES SCHWAB CORP | 80,871 | 89,651 |
| FISERV INC | 25,691 | 24,391 |
| FLEETCOR TECHNOLGIES INC | 41,404 | 36,710 |
| GLOBAL PAYMENTS INC | 38,135 | 30,010 |
| GOLDMAN SACHS SMALL CAP EQUITY | 857,695 | 983,386 |
| INTUIT | 22,598 | 53,387 |
| JOHCM INTERNATIONAL SELECT FUN | 1,022,082 | 1,297,737 |
| KEURIG DR PEPPER INC | 24,618 | 26,318 |
| LINDE PLC COM | 34,073 | 37,761 |
| MASTERCARD INC | 28,653 | 33,057 |
| META PLATFORMS INC | 73,460 | 110,659 |
| MICROSOFT CORP | 96,955 | 182,958 |
| MONSTER BEVERAGE CORP | 32,224 | 41,681 |
| NETFLIX INC | 46,963 | 54,220 |
| NEUROCRINE BIOSCIENCES, INC | 28,411 | 25,210 |
| NVIDIA CORP | 23,868 | 52,940 |
| PAYPAL HOLDINGS, INC | 50,859 | 72,415 |
| SPDR S&P 500 ETF TRUST | 4,047,485 | 6,562,521 |
| UNITED PARCEL SERVICE | 37,265 | 42,868 |
| UNITEDHEALTH GROUP INC | 27,706 | 44,188 |
| VANGUARD FTSE EMERGING MARKETS | 748,145 | 895,226 |
| VISA INC | 38,492 | 47,243 |
| ZOETIS INC | 16,042 | 30,260 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACCESS VENTURE PARTNERS FUND I | 24,374 | 293,764 | |
| ACCESS VENTURE PARTNERS III LP | 541,709 | 2,546,686 | |
| ACCESS VENTURE PARTNERS IV LP | 707,862 | 1,113,615 | |
| ARES SPECIAL OPPORTUNITIES ACC | 757,505 | 1,137,056 | |
| BROAD ST RE CREDIT PTNRS II OF | 30,000 | 122,317 | |
| CUSTODIA BANK, INC | 249,998 | 249,998 | |
| GLOBAL LONG SHORT PARTNERS OFF | 19,728 | ||
| GOLDMAN SACHS RENEWABLE POWER | 720,508 | 973,590 | |
| GS CAPITAL PARTNERS VI PARALLE | 103,405 | 76,681 | |
| KKR PRINCIPAL OPPORTUNITIES AC | 0 | 1,391,651 | |
| LIBERTY HARBOR SPV II, LTD. | 89,152 | 0 | |
| MATISSE ABSOLUTE RETURN FUND L | 1,596,446 | 313,405 | |
| MCAR 2008 OFFSHORE FUND LIMITE | 16,477 | 6,450 | |
| SILVER POINT DISTRESSED OPP AC | 676,089 | 1,140,817 | |
| VINTAGE R E PTNS II INTL OFFSH | 187,873 | 337,926 | |
| VINTAGE VII OFFSHORE SCSP | 555,768 | 1,320,013 | |
| WHITEHALL PARALLEL GLOBAL RE L | 181,098 | 4,543 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & FIXTUR | 24,590 | 24,590 | 0 | |
| ELKHORN CREEK | 765,000 | 765,000 | 180,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| COWBOY/COWGIRL BOOT SCULPTURE | 4,500 | 4,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 45,890 | 45,890 | ||
| Bank Charges | 38 | 38 | ||
| Equipment/Furniture Purchase | 2,173 | 2,173 | ||
| Foundation Dues & Memberships | 3,115 | 3,115 | ||
| ADVERTISING EXPENSE | 125 | 125 | ||
| Indemnification Insurance | 3,257 | 3,257 | ||
| K-1 Exp ACCESS VENTURE PARTNER | 1,908 | 1,907 | ||
| K-1 Exp ACCESS VENTURE PARTNER | 17,664 | 17,664 | ||
| K-1 Exp ACCESS VENTURE PARTNER | 26,287 | 26,286 | ||
| K-1 Exp GS CAPITAL PARTNERS VI | 583 | 583 | ||
| K-1 Exp MATISSE ABSOLUTE RETUR | 18,906 | 18,906 | ||
| K-1 Exp WHITEHALL PARALLEL GLO | 1,283 | 1,282 | ||
| ANNUAL CREDIT CARD FEES | 300 | 300 | ||
| Office Supplies | 598 | 598 | ||
| Postage/Delivery Service | 188 | 188 | ||
| INSURANCE PREMIUMS | 1,843 | 1,843 | ||
| State or Local Filing Fees | 50 | 50 | ||
| Website Hosting/Support | 453 | 453 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss ACCESS VENTURE PARTNERS FUND II LP | 1,788 | 1,788 | |
| K-1 Inc/Loss ACCESS VENTURE PARTNERS III LP | 549 | 549 | |
| K-1 Inc/Loss ACCESS VENTURE PARTNERS IV LP | 51 | 51 | |
| K-1 Inc/Loss GS CAPITAL PARTNERS VI PARALLEL, L.P. | 1,940 | 1,940 | |
| K-1 Inc/Loss WHITEHALL PARALLEL GLOBAL RE LP 2007 | 58 | 3 | |
| Class Action Lawsuit Proceeds | 1,762 | 1,762 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL WITHOLDINGS | 1,560 | 1,560 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 55,983 | 55,983 |
| Name | Address |
|---|---|
| SKMRT |
c/o Susan McMurry PO Box 2302 Casper,WY82602 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2021 | 26,400 | |||
| 990-PF Excise Tax for 2020 | 4,702 | |||
| Foreign Tax Paid | 63 | 63 |