| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,930 | 1,965 | 1,965 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 200000 SH AMERICAN HONDA FIN CORP MTN | 202,001 | 203,452 |
| 275000 SH WELLS FARGO & CO | 280,329 | 288,739 |
| 275000 SH MORGAN STANLEY V-Q 3.737% 4/24/24 | 276,808 | 284,499 |
| 235000 SH ABBVIE INC | 243,999 | 249,904 |
| 195000 SH AT&T INC | 226,061 | 219,471 |
| 240000 SH WELLS FARGO CO MTN BE | 248,041 | 246,926 |
| 240000 SH AMERICAN EXPRESS CO | 247,780 | 246,929 |
| 225000 SH KLA-TENCOR CORP | 247,548 | 243,932 |
| 185000 SH VERIZON COMMUNICATIONS INC | 199,520 | 196,899 |
| 240000 SH BANK AMER CORP | 247,669 | 250,994 |
| 185000 SH GENERAL MLS INC | 203,104 | 198,644 |
| 210000 SH CITIGROUP INC | 227,448 | 223,035 |
| 165000 SH AMERICAN TOWER CORP NEW | 180,566 | 176,568 |
| 240000 SH BK OF AMERICA CORP | 252,332 | 247,544 |
| 230000 SH COMCAST CORP NEW | 245,091 | 251,098 |
| 168000 SH CVS HEALTH CORP | 192,586 | 188,528 |
| 160000 SH DUKE ENERGY CORP NEW | 178,484 | 169,632 |
| 230000 SH GOLDMAN SACHS GRP 4.25% | 256,057 | 250,827 |
| 215000 SH JEFFERIES GROUP LLC / JEFFERIE | 248,323 | 243,877 |
| 225000 SH PROLOGIS L P | 230,392 | 228,681 |
| 110000 SH SUNOCO LOGISTICS PARTNERS | 126,144 | 125,332 |
| 240000 SH BANK OF MONTREAL | 250,957 | 247,498 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1430 SH ACCENTURE PLC IRELAND SHS CLASS A | 253,875 | 592,807 |
| 349 SH ADOBE SYSTEMS INCORPORATED COM | 99,510 | 197,904 |
| 4614 SH ALLY FINL INC COM | 153,618 | 219,673 |
| 67 SH ALPHABET INC CAP STOCK CLASS A | 50,952 | 194,102 |
| 46 SH AMAZON COM INC COM | 145,202 | 153,380 |
| 74 SH AMERICAN WTR WKS CO INC NEW COM | 4,991 | 13,976 |
| 460 SH AON PLC SHS CL A | 81,014 | 138,258 |
| 3216 SH APPLE INC COM | 178,363 | 571,065 |
| 272 SH ASML HOLDING N V N Y REGISTRY SHS | 114,600 | 216,550 |
| 3959 SH BANK AMER CORP COM | 121,917 | 176,136 |
| 919 SH BERKSHIRE HATHAWAY INC DEL CL B NEW | 150,356 | 274,781 |
| 1418 SH BLACKSTONE GROUP INC COM CL A | 74,595 | 183,475 |
| 1107 SH CHARLES RIV LABS INTL INC COM | 149,273 | 417,095 |
| 504 SH CINTAS CORP COM | 54,267 | 223,358 |
| 1482 SH CME GROUP INC COM | 150,585 | 338,578 |
| 3327 SH CMS ENERGY CORP COM | 147,042 | 216,421 |
| 9780 SH COMCAST CORP NEW CL A | 258,229 | 492,227 |
| 1215 SH CONSTELLATION BRANDS INC CL A | 157,332 | 304,929 |
| 320 SH COSTCO WHSL CORP NEW COM | 47,534 | 181,664 |
| 2930 SH CVS HEALTH CORPORATION | 162,633 | 302,259 |
| 1365 SH DANAHER CORPORATION COM | 97,339 | 449,099 |
| 2145 SH DISNEY WALT CO COM | 221,478 | 332,239 |
| 3630 SH EDWARDS LIFESCIENCES CORP COM | 97,293 | 470,267 |
| 212 SH EQUINIX INC COM PAR $0.001 | 100,193 | 179,318 |
| 685 SH ESSEX PPTY TR INC COM | 156,872 | 241,278 |
| 1218 SH META PLATFORMS INC CL A | 127,356 | 409,674 |
| 1018 SH HCA HEALTHCARE INC COM | 137,698 | 261,545 |
| 1475 SH HOME DEPOT INC COM | 188,070 | 612,140 |
| 2202 SH HONEYWELL INTL INC COM | 213,715 | 459,139 |
| 1580 SH JPMORGAN CHASE & CO COM | 94,936 | 250,193 |
| 656 SH L3HARRIS TECHNOLOGIES INC COM | 117,017 | 139,885 |
| 944 SH LOWES COS INC COM | 67,402 | 244,005 |
| 1425 SH MASTERCARD INCORPORATED CL A | 334,410 | 512,031 |
| 540 SH MCDONALDS CORP COM | 106,757 | 144,758 |
| 3916 SH NEXTERA ENERGY INC COM | 148,371 | 365,598 |
| 765 SH NORTHROP GRUMMAN CORP COM | 167,613 | 296,109 |
| 956 SH NXP SEMICONDUCTORS N V COM | 156,410 | 217,758 |
| 1981 SH PEPSICO INC COM | 200,154 | 344,120 |
| 555 SH ROPER INDS INC NEW COM | 199,222 | 272,982 |
| 725 SH S&P GLOBAL INC COM | 167,514 | 342,149 |
| 627 SH SHERWIN WILLIAMS CO COM | 151,742 | 220,804 |
| 2660 SH STARBUCKS CORP COM | 122,080 | 311,140 |
| 1182 SH STRYKER CORP COM | 196,510 | 316,090 |
| 2085 SH T-MOBILE US INC COM | 162,677 | 241,818 |
| 585 SH THERMO FISHER SCIENTIFIC INC COM | 176,361 | 390,335 |
| 2299 SH TRANE TECHNOLOGIES PLC SHS | 159,216 | 464,467 |
| 1379 SH TRANSUNION COM | 117,981 | 163,522 |
| 735 SH UNITEDHEALTH GROUP INC COM | 178,678 | 369,073 |
| 1771 SH VISA INC COM CL A | 278,269 | 383,793 |
| 3960 SH WALMART INC COM | 320,433 | 572,972 |
| 1572 SH ZOETIS INC CL A | 104,278 | 383,615 |
| 1268 SH APPLIED MATLS INC COM | 150,257 | 199,532 |
| 870 SH EXPEDIA GROUP INC COM NEW | 140,306 | 157,226 |
| 530 SH OLD DOMINION FREIGHT LINE INC COM | 117,891 | 189,941 |
| 3197 SH SYNCHRONY FINANCIAL COM | 149,875 | 148,309 |
| 2228 DH TJX COS INC NEW COM | 150,224 | 169,150 |
| 2356 SH ALTRIA GROUP INC COM | 98,399 | 111,651 |
| 6503 SH AMERICAN ELEC PWR INC COM | 409,129 | 578,572 |
| 3845 SH ARES CAPITAL CORP COM | 69,408 | 81,476 |
| 11369 SH AT&T INC COM | 333,250 | 279,677 |
| 9001 SH AVANGRID INC COM | 425,519 | 448,970 |
| 4280 SH BCE INC COM NEW | 184,046 | 222,731 |
| 5090 SH BRISTOL-MYERS SQUIBB CO COM | 307,972 | 317,362 |
| 4375 SH CENTERPOINT ENERGY INC COM | 95,385 | 122,106 |
| 1044 SH CHEVRON CORP NEW COM | 100,004 | 122,513 |
| 7278 SH CINCINNATI FINL CORP COM | 454,560 | 829,183 |
| 19700 SH CISCO SYS INC COM | 600,296 | 1,248,389 |
| 2371 SH CITIZENS FINL GROUP INC COM | 100,133 | 112,030 |
| 815 SH CLOROX CO DEL COM | 163,715 | 142,103 |
| 6651 SH COCA COLA CO COM | 306,238 | 393,806 |
| 1691 CONOCOPHILLIPS COM | 99,773 | 122,056 |
| 2150 SH CROWN CASTLE INTL CORP NEW COM | 239,765 | 448,791 |
| 5627 SH DOMINION ENERGY INC COM | 401,593 | 442,057 |
| 4875 SH DUKE ENERGY CORP NEW COM NEW | 374,467 | 511,388 |
| 6867 SH EMERSON ELEC CO COM | 454,461 | 638,425 |
| 14525 SH ENBRIDGE INC COM | 422,740 | 567,637 |
| 4146 SH ENTERGY CORP NEW COM | 407,391 | 467,047 |
| 7377 SH EVERSOURCE ENERGY COM | 408,452 | 671,159 |
| 3260 SH FEDERATED HERMES INC CL B | 91,153 | 122,511 |
| 8913 SH FIFTH THIRD BANCORP COM | 233,891 | 388,161 |
| 2229 SH GALLAGHER ARTHUR J & CO COM | 202,117 | 378,194 |
| 8257 SH GENERAL MLS INC COM | 495,036 | 556,357 |
| 6206 SH GLAXOSMITHKLINE PLC SPONSORED ADR | 244,280 | 273,685 |
| 12292 SH HARTFORD FINL SVCS GROUP INC COM | 457,083 | 848,640 |
| 5695 SH HASBRO INC COM | 448,059 | 579,637 |
| 10400 SH HEALTHCARE TR AMER INC CL A NEW | 280,213 | 347,256 |
| 17740 SH INTEL CORP COM | 628,504 | 913,610 |
| 3599 SH INTERNATIONAL PAPER CO COM | 168,276 | 169,081 |
| 5008 SH KEYCORP COM | 100,621 | 115,835 |
| 1320 SH KIMBERLY-CLARK CORP COM | 153,876 | 188,654 |
| 1765 SH LOCKHEED MARTIN CORP COM | 384,070 | 627,299 |
| 1585 SH LTC PPTYS INC COM | 64,898 | 54,112 |
| 1738 SH MARATHON PETE CORP COM | 99,865 | 111,215 |
| 7740 SH MERCK & CO INC COM | 392,716 | 593,194 |
| 9190 SH METLIFE INC COM | 361,849 | 574,283 |
| 3375 SH MID-AMER APT CMNTYS INC COM | 328,152 | 774,360 |
| 4998 SH NATIONAL RETAIL PPTYS INC COM | 207,806 | 240,254 |
| 8976 SH NEW YORK CMNTY BANCORP INC COM | 100,426 | 107,399 |
| 5301 SH PAYCHEX INC COM | 281,199 | 723,587 |
| 7597 SH PFIZER INC COM | 259,600 | 448,603 |
| 1179 SH PHILIP MORRIS INTL INC COM | 94,462 | 112,005 |
| 5019 SH PINNACLE WEST CAP CORP COM | 388,776 | 354,291 |
| 1700 SH PROCTER AND GAMBLE CO COM | 155,509 | 278,086 |
| 5993 SH PROLOGIS INC. COM | 287,708 | 1,008,981 |
| 1225 SH PRUDENTIAL FINL INC COM | 102,969 | 132,594 |
| 4155 SH QUALCOMM INC COM | 350,119 | 759,825 |
| 3490 SH SONOCO PRODS CO COM | 183,801 | 202,036 |
| 11254 SH SOUTHERN CO COM | 513,684 | 771,799 |
| 12317 SH TC ENERGY CORP COM | 443,209 | 573,233 |
| 2705 SH UNILEVER PLC SPON ADR NEW | 153,696 | 145,502 |
| 12356 SH VERIZON COMMUNICATIONS INC COM | 613,433 | 642,018 |
| 4675 SH WP CAREY INC COM | 274,913 | 383,584 |
| 13551 SH XCEL ENERGY INC COM | 549,191 | 917,403 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 22000 ISHARES INC MSCI EMRG CHN | AT COST | 1,358,140 | 1,345,986 |
| 7974 SH SPDR SERIES TRUST S&P DIVID ETF | AT COST | 583,791 | 1,029,603 |
| 4826 SH VANGUARD INDEX FDS REIT ETF | AT COST | 383,512 | 559,864 |
| 4848 SH VANGUARD INDEX FDS SMALL CP ETF | AT COST | 644,751 | 1,095,696 |
| 7678 SH VANGUARD INTL EQUITY INDEX FD GLB EX US ETF | AT COST | 417,470 | 414,228 |
| 10296.401 SH AIM INVT FDS INVESCO INVT FDS DVLPNG MKT R6 | AT COST | 317,836 | 483,931 |
| 65691.45 SH EATON VANCE MUT FDS TR FLTG RATE CL I | AT COST | 710,434 | 693,045 |
| 150695 SH FEDERATED INSTL TR HI YIELD BD | AT COST | 1,469,276 | 1,496,401 |
| 98135.427 SH KARNER BLUE ANIMAL IMPACT FUND | AT COST | 1,000,000 | 1,288,518 |
| 80902.080 SH CITY NATL ROCHDALE FDS FXD INC OPP FD N | AT COST | 1,973,669 | 1,834,050 |
| 135610 SH INVESCO EXCH TRADED FD TR II PFD ETF | AT COST | 1,975,602 | 2,034,150 |
| 20283 SH ISHARES RUS 1000 VAL ETF | AT COST | 2,438,999 | 3,406,124 |
| 15577 SH ISHARES TR SELECT DIVID ETF | AT COST | 1,405,465 | 1,909,584 |
| 15686 SH SPDR SERIES TRUST S&P DIVID ETF | AT COST | 1,588,883 | 2,025,376 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ORGANIZATIONAL COSTS | 4,504 | 4,504 | 4,504 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSE & FEES | 150 | 0 | 150 | |
| BUSINESS PROMOTIONS | 200 | 0 | 200 | |
| STATE FILING FEE | 30 | 0 | 30 | |
| OFFICE SUPPLIES | 26 | 0 | 26 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 2,960 | 2,960 | 2,960 |
| Description | Amount |
|---|---|
| ADJUSTMENT FROM COST BASIS TO FMV FOR STOCK DONATED | 1,734,029 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT SERVICE FEES | 252,549 | 252,549 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 454 | 454 | 0 |