| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | ||
| 464288687 ISHARES S P U S PRE | ||
| 74440B884 PRUDENTIAL TOTAL RET | ||
| 36962G4R2 GEN ELEC CAP CRP MTN | ||
| 68381K606 OPPENHEIMER SENIOR F | ||
| 921937793 VANGUARD LONG TERM B | ||
| 921937819 VANGUARD INTERMEDIAT | ||
| 06406HBY4 BANK NY MELLON MTN | ||
| 46625HHS2 JPMORGAN CHASE | ||
| 670690387 NUVEEN INFLATION PRO | ||
| 024932154 AMERICAN CENTURY | ||
| 258620103 DOUBLELINE TOTAL | ||
| 464287226 ISHARES CORE U.S. | ||
| 74440B884 PGIM TOTAL RETURN |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922908553 VANGUARD REIT ETF | ||
| 03027X100 AMERICAN TOWER CORP | 7,324 | 13,163 |
| G1151C101 ACCENTURE PLC CL A | 3,817 | 7,047 |
| 92826C839 VISA INC | 5,992 | 8,018 |
| 594918104 MICROSOFT CORP | 7,400 | 25,224 |
| 57636Q104 MASTERCARD INC | 3,143 | 6,468 |
| 037833100 APPLE INC | 12,485 | 25,925 |
| 20030N101 COMCAST CORP CL A | 6,599 | 8,204 |
| 958102105 WESTERN DIGITAL CORP | 4,763 | 4,956 |
| 023135106 AMAZON.COM INC | 8,999 | 20,006 |
| 46625H100 J P MORGAN CHASE CO | 5,823 | 9,501 |
| 464288448 ISHARES INTERNATIONA | ||
| 437076102 HOME DEPOT INC | 6,461 | 12,865 |
| 375558103 GILEAD SCIENCES INC | 6,994 | 7,551 |
| 91324P102 UNITED HEALTH GROUP | 2,298 | 8,034 |
| H1467J104 CHUBB LTD | 4,278 | 6,379 |
| 464287168 ISHARES DOW JONES SE | ||
| 060505104 BANK OF AMERICA CORP | 5,371 | 10,099 |
| 438516106 HONEYWELL INTERNATIO | 4,680 | 8,132 |
| 02079K305 ALPHABET INC CL A | 3,259 | 8,691 |
| 56585A102 MARATHON PETROLEUM C | 7,892 | 11,646 |
| 00206R102 ATT INC | ||
| 012653101 ALBEMARLE CORP | 2,240 | 8,416 |
| 344849104 FOOT LOCKER INC | ||
| 931142103 WAL MART STORES INC | 4,944 | 7,090 |
| 097023105 BOEING CO | ||
| 882508104 TEXAS INSTRUMENTS IN | 8,773 | 10,743 |
| 46090E103 INVESCO QQQ TRUST ET | ||
| 055622104 BP PLC SPONS A D R | ||
| 88579Y101 3M CO | 3,406 | 3,908 |
| 031162100 AMGEN INC | 6,359 | 7,199 |
| 09247X101 BLACKROCK INC | 7,085 | 10,071 |
| 17275R102 CISCO SYSTEMS INC | 4,595 | 6,400 |
| 464287473 ISHARES RUSSELL MIDC | ||
| 46434G103 ISHARES CORE MSCI EM | ||
| 57772K101 MAXIM INTEGRATED PRO | ||
| N53745100 LYONDELLBASELL INDUS | ||
| 12572Q105 CME GROUP INC | 2,549 | 2,970 |
| 464287655 ISHARES RUSSELL 2000 | ||
| 779572106 T ROWE PRICE SMALL C | ||
| 002824100 ABBOTT LABORATORIES | 5,415 | 8,444 |
| 98419M100 XYLEM INC | 2,096 | 3,478 |
| 808513105 SCHWAB CHARLES CORP | 5,854 | 10,428 |
| 717081103 PFIZER INC | 6,855 | 11,574 |
| 92343V104 VERIZON COMMUNICATIO | 3,973 | 3,533 |
| 127097103 CABOT OIL GAS CORP C | 2,207 | 2,850 |
| 024524217 AMERICAN BEACON STEP | ||
| 620076307 MOTOROLA SOLUTIONS I | 3,596 | 5,434 |
| 92556V106 VIATRIS INC | ||
| G5494J103 LINDE PLC | 2,973 | 3,811 |
| 458140100 INTEL CORP | 2,921 | 2,524 |
| 65339F101 NEXTERA ENERGY INC | 3,335 | 3,828 |
| 87612E106 TARGET CORP | 3,059 | 3,703 |
| 855244109 STARBUCKS CORP | 2,728 | 3,041 |
| 149123101 CATERPILLAR INC | 5,853 | 6,202 |
| 086516101 BEST BUY CO INC | 3,053 | 2,845 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908553 VANGUARD REAL ESTATE | AT COST | 30,165 | 42,112 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 158,217 | 158,571 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 26,902 | 38,550 |
| 693390882 P I M C O FOREIGN BO | AT COST | 49,253 | 48,643 |
| 464288448 ISHARES INTERNATIONA | AT COST | 58,433 | 55,002 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 48,985 | 47,600 |
| 779572106 T ROWE PRICE SMALL C | AT COST | 13,575 | 18,610 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 38,005 | 38,792 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 26,737 | 19,755 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 36,669 | 36,385 |
| 464287168 ISHARES SELECT DIVID | AT COST | 38,892 | 56,514 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 21,392 | 24,064 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 110,378 | 109,619 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 11,669 | 17,796 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 50,976 | 53,368 |
| 024524217 AMERICAN BEACON STEP | AT COST | 40,996 | 48,434 |
| 464287499 ISHARES RUSSELL MID | AT COST | 64,850 | 75,788 |
| 06828M876 BARON EMERGING MARKE | AT COST | 26,013 | 22,971 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 977 | 837 | 837 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ. | 3 |
| ROC ADJ. ON CY SALES | 1,801 |
| COST BASIS ADJUSTMENT | 13 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 247 | 247 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 127 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 80 | 80 | 0 |