| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,000 | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC | 24,631 | 25,523 |
| MCDONALDS CORP | 24,976 | 25,738 |
| BP CAPITAL MARKETS AMERICA INC | 24,665 | 25,607 |
| GENERAL DYNAMICS CORP | 25,015 | 25,834 |
| PFIZER INC | 24,752 | 25,874 |
| CHEVRON CORP | 24,880 | 25,743 |
| MITSUBISHI UFJ FINANCIAL GROUP | 25,077 | 27,731 |
| GLAXOSMITHKLINE CAPITAL INC | 25,248 | 27,998 |
| MARSH & MCLENNAN COS INC | 25,056 | 26,445 |
| FIFTH THIRD BANCORP | 25,725 | 27,608 |
| UNITEDHEALTH GROUP INC | 25,745 | 26,471 |
| AMXCA 2019-1 A | 100,596 | 100,533 |
| CITIBANK CCIT 2018-A7 NT | 105,989 | 114,661 |
| FISERV INC | 26,058 | 25,863 |
| ENTERPRISE PRODUCTS OPERATING LLC | 26,767 | 26,574 |
| KINDER MORGAN INC | 27,190 | 27,027 |
| COMCAST CORP | 27,885 | 27,306 |
| AMGEN INC | 25,667 | 25,605 |
| VERIZON COMMUNICATIONS INC | 27,733 | 26,479 |
| NVIDIA CORP | 27,841 | 26,580 |
| RAYTHEON TECHNOLOGIES CORP | 26,276 | 24,956 |
| GILEAD SCIENCES INC | 22,011 | 21,910 |
| WELLS FARGO & CO FXD TO 062023 | 25,423 | 25,214 |
| ABBVIE INC | 26,224 | 25,947 |
| VERIZON COMMUNICATIONS INC | 21,852 | 21,283 |
| BANK OF AMERICA CORP FXD TO 042024 | 25,087 | 24,804 |
| AT&T INC | 25,016 | 24,884 |
| AMAZON.COM INC | 29,870 | 29,722 |
| VMWARE INC | 44,815 | 44,251 |
| JPMORGAN CHASE & CO | 42,808 | 42,249 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE S&P MID-CAP 400 INDEX | AT COST | 514,034 | 826,877 |
| ISHARES CORE S&P 500 ETF | AT COST | 3,346,366 | 4,623,464 |
| ISHARES EDGE MSCI US VALUE FAC | AT COST | 401,353 | 519,216 |
| ISHARES GOLD TRUST | AT COST | 301,978 | 455,489 |
| DOUBLELINE TOTAL RETURN I | AT COST | 501,440 | 499,952 |
| METROPOLITAN WEST TOT RET BD I | AT COST | 500,039 | 525,166 |
| OAKMARK INTERNATIONAL ADVISOR | AT COST | 595,000 | 664,524 |
| BLACKROCK BATS: SERIES A PTF | AT COST | 102,330 | 101,297 |
| BLACKROCK STRATEGIC INC OPP | AT COST | 204,771 | 214,114 |
| PIMCO ENHANCED SHRT MTRT EXC | AT COST | 139,891 | 139,645 |
| PE PREMIER BLKSTONE SPVIII | AT COST | 163,733 | 374,150 |
| PE PREMIER BLKSTONE SPVIII CPV | AT COST | 117,413 | 115,231 |
| GOLDMAN SACHS GQG INTL OPP | AT COST | 617,595 | 751,604 |
| HARTFORD SCHRODER EM MKT EQ I | AT COST | 675,461 | 772,078 |
| HENNESSY JAPAN INST | AT COST | 560,411 | 679,496 |
| PE PREMR OAKTREE XI OFFSHR | AT COST | 55,507 | 72,253 |
| PECO II (CAYMAN) | AT COST | 64,478 | 79,171 |
| JPMORGAN ULTRA-SHORT INC EFT | AT COST | 599,958 | 599,601 |
| ASHBRIDGE SECONDARIES II | AT COST | 129,585 | 164,416 |
| ASHBRIDGE SECONDARIES II CPV | AT COST | 25,410 | 25,000 |
| PE PREMIER BLKSTONE SP IX | AT COST | 5,250 | 5,250 |
| PE PREMIER BLKSTONE SP IX CPV | AT COST | 64,750 | 64,750 |
| PE PREMR OAKTREE XI OFFSHR CPV | AT COST | 97,264 | 97,264 |
| PECO II (CAYMAN) CPV | AT COST | 15,137 | 12,500 |
| BLACKSTONE BCRED | AT COST | 662,079 | 708,753 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST PURCHASED | 276 | 56 | 56 |
| DIVIDENDS RECEIVABLE | 4,728 | 1,578 | 1,578 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 41,848 | 41,848 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 1,650 | 0 | 0 | |
| FOREIGN TAXES | 5,663 | 5,663 | 0 |