| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Abbvie Inc. | 401,653 | 420,117 |
| Agilent Technologies, Inc. | 34,944 | 34,299 |
| Alexandria Real Estate Equities, Inc. | 129,129 | 126,250 |
| American Honda Finance Corporation | 44,932 | 45,482 |
| Amphenol Corp | 69,862 | 70,326 |
| Anheuser-Busch Inbev Finance Inc. | 210,846 | 214,832 |
| Anheuser-Busch Inbev Worldwide Inc. | 187,780 | 187,807 |
| Aon Corp | 174,948 | 180,531 |
| Arthur J Gallagher & Co. | 99,574 | 98,487 |
| AT&T Corporation | 220,330 | 213,469 |
| Autodesk Inc. | 69,795 | 69,880 |
| Bank of America | 748,022 | 760,887 |
| Banner Health | 251,000 | 253,498 |
| Baxter International Inc. | 50,000 | 50,407 |
| Bell Telephone Company of Canada | 94,597 | 92,762 |
| BMW US Capital, LLC | 184,786 | 199,009 |
| Boston Properties LP | 169,755 | 180,597 |
| BP Capital Markets America Inc. | 115,000 | 122,724 |
| Capital One Financial Corp | 5,200 | 5,241 |
| Carlisle Companies, Inc. | 64,552 | 64,071 |
| Chevron Corp | 99,482 | 106,764 |
| Citigroup Inc. | 402,544 | 406,568 |
| Colonial Enterprises, Inc. | 19,991 | 21,085 |
| Comcast Corp | 444,213 | 443,912 |
| Commonspirit Health | 333,436 | 336,390 |
| Cox Communications, Inc. | 100,921 | 99,023 |
| Credit Agricole SA (London Branch) | 250,000 | 250,590 |
| Credit Sussie Group | 320,000 | 326,837 |
| Dow Chemical Co | 10,398 | 10,971 |
| Duke Energy Corp | 189,301 | 190,595 |
| Duke Energy Florida LLC | 94,858 | 96,206 |
| Eastern Energy Gas Holdings, LLC | 144,529 | 149,662 |
| Ecolab Inc. | 135,760 | 141,399 |
| Entergy Corp | 64,691 | 64,885 |
| Enterprise Products Operating, LLC | 26,737 | 26,091 |
| Federation of Caisses Desjardins Du Quebec | 199,844 | 202,568 |
| Fiserv Inc. | 79,997 | 84,631 |
| Florida Gas Transmission Company, LLC | 59,934 | 59,169 |
| Glencore Funding LLC | 29,934 | 29,190 |
| Goldman Sachs Group Inc | 547,060 | 574,562 |
| Healthcare Realty Trust, Inc. | 34,747 | 33,490 |
| Healthpeak Properties, Inc. | 171,849 | 176,780 |
| HSBC Holdings PLC | 200,000 | 200,708 |
| Hubbell Inc. | 29,879 | 30,068 |
| Idex Corp | 34,954 | 35,798 |
| Ingredion Inc. | 109,820 | 113,311 |
| Interpublic Group of Companies, Inc. | 149,407 | 166,971 |
| Intl Business Machines Corp | 109,491 | 108,622 |
| ITC Holdings Corp | 59,894 | 61,323 |
| JPMorgan Chase & Co | 660,590 | 658,498 |
| Kinder Morgan Energy Partners LP | 112,223 | 116,724 |
| Kinder Morgan Inc. | 71,158 | 69,260 |
| L3Harris Technologies Inc. | 111,450 | 106,944 |
| Lloyds Banking Group PLC | 200,000 | 211,317 |
| Lowes Co Inc | 177,819 | 177,406 |
| Marsh & McLennan Companies Inc. | 24,969 | 25,267 |
| Massmutual Global Funding II | 199,816 | 209,609 |
| McDonald's Corp | 60,339 | 59,785 |
| Merck & Co Inc. | 64,867 | 65,234 |
| Mitsubishi UFJ Financial Group Inc. | 407,442 | 401,547 |
| Morgan Stanley | 534,660 | 569,445 |
| Newmarket Corp | 49,424 | 49,849 |
| Newmont Corporation | 123,215 | 118,439 |
| Nextera Energy Capital Holdings Inc. | 144,957 | 144,773 |
| Nisource Inc. | 135,032 | 131,476 |
| Northrop Grumman Corp | 176,527 | 176,720 |
| Ohio Health Corp | 125,000 | 126,075 |
| Ohio Power Company | 34,950 | 32,947 |
| Omnicom Group Inc. | 139,594 | 143,822 |
| Oracle Corporation | 423,144 | 407,149 |
| Penske Truck Leasing Co LP | 217,943 | 225,473 |
| Pioneer Natural Resources Co | 54,618 | 52,132 |
| Raytheon Technologies Corp | 213,017 | 210,520 |
| Relx Capital Inc. | 9,943 | 10,494 |
| Republic Services Inc. | 138,136 | 138,302 |
| Roche Holdings Inc. | 200,000 | 200,939 |
| Servicenow Inc. | 19,935 | 18,637 |
| Siemens Financieringsmaatschappij N.V. | 249,619 | 248,009 |
| Sonoco Products Co | 49,953 | 52,334 |
| Southern California Edison Co | 82,692 | 79,028 |
| State Street Corporation | 122,655 | 120,289 |
| Sutter Health | 95,432 | 93,964 |
| SVB Financial Group | 34,963 | 35,037 |
| Takeda Pharmaceutical Co Ltd | 203,708 | 196,066 |
| Tampa Electric Co | 79,758 | 80,887 |
| Thermo Fisher Scientific Inc. | 29,986 | 29,831 |
| Transcontinental Gas Pipe Line Company LLC | 115,441 | 122,118 |
| UBS Group | 200,000 | 193,770 |
| Union Pacific Corp | 10,655 | 11,218 |
| Ventas Realty LP | 84,790 | 84,248 |
| Verizon Communications Inc. | 597,584 | 608,317 |
| Virginia Electric and Power Co | 77,330 | 76,669 |
| Volkswagen Group of America Finance LLC | 219,700 | 215,288 |
| Wells Fargo & CO | 404,689 | 412,987 |
| WP Carey Inc. | 59,438 | 58,582 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M Company | 1,112,619 | 2,309,190 |
| Abbot Laboratories | 828,384 | 2,392,580 |
| American Electric Power | 934,142 | 2,268,735 |
| Apple Inc | 2,508,834 | 7,315,884 |
| Archer Daniels Midland | 1,068,359 | 2,534,625 |
| Automatic Data Processes | 686,386 | 3,945,280 |
| Bank of America | 1,282,496 | 1,382,393 |
| Boeing Co. (The) | 671,993 | 1,993,068 |
| Chevron Corp | 1,252,872 | 1,689,840 |
| Cisco Systems | 1,668,515 | 2,154,580 |
| Clorox Company | 669,797 | 1,917,960 |
| CME Group Inc | 1,371,599 | 1,827,680 |
| Coca-Cola Company | 1,136,154 | 1,894,720 |
| CSX Corporation | 852,890 | 4,455,600 |
| Detroit Edison | 803,264 | 1,745,284 |
| Eaton Corporation | 403,135 | 1,728,200 |
| Eli Lilly and Company | 701,070 | 5,110,070 |
| Essential Utilities | 686,168 | 2,147,600 |
| Exxon Mobil Corportion | 1,870,050 | 1,590,940 |
| General Dynamics Corporation | 744,309 | 2,397,405 |
| Goldman Sachs & Co. | 1,281,607 | 3,442,950 |
| Home Depot | 1,382,842 | 2,905,070 |
| Honeywell | 294,055 | 2,022,547 |
| Humana Inc. | 2,589,459 | 64,940,400 |
| Illinois Tool Works | 903,378 | 4,294,320 |
| Intel Corporation | 894,660 | 2,163,000 |
| International Paper Co. | 1,345,860 | 1,526,850 |
| iShares Core S&P SM-CP | 13,213,468 | 16,260,420 |
| iShares MSCI MV EAFE MVF | 16,183,158 | 17,100,518 |
| iShares MSCI USA MVF | 12,008,436 | 14,444,695 |
| Johnson and Johnson | 946,919 | 2,052,840 |
| JP Morgan Chase & Co. | 2,377,104 | 3,325,350 |
| McDonalds | 161,826 | 2,814,735 |
| Merck & Co. | 840,178 | 1,762,720 |
| Microsoft Corporation | 847,386 | 10,594,080 |
| Mondelez International Inc | 1,118,308 | 1,889,835 |
| Morgan Stanley | 1,515,281 | 2,748,480 |
| Nestle SA | 914,231 | 1,888,207 |
| Nextera Energy Inc. | 284,216 | 3,510,336 |
| Norfolk Southern Corporation | 966,485 | 4,316,795 |
| Pepsico, Inc. | 1,268,647 | 3,474,200 |
| Pfizer | 885,289 | 1,919,125 |
| Proctor & Gamble | 1,303,469 | 3,058,946 |
| Prologis, Inc. | 706,631 | 3,956,460 |
| Raytheon Technologies | 1,264,911 | 1,807,260 |
| U.S. Bancorp | 916,557 | 1,751,212 |
| United Parcel Service | 952,851 | 3,000,760 |
| Vanguard FTSE Developed | 21,699,068 | 23,998,200 |
| Vanguard FTSE DIV | 13,671,171 | 17,432,625 |
| Vanguard FTSE EMER | 14,476,258 | 14,392,860 |
| Verizon Communiciation | 877,138 | 1,131,481 |
| Wal-Mart Stores, Inc. | 762,395 | 2,098,005 |
| Walt Disney Company (The) | 794,889 | 3,175,245 |
| Waste Management | 981,452 | 4,923,550 |
| Welltower, Inc. | 1,296,676 | 1,844,055 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACCRUED DIVIDENDS RECEIVABLE | AT COST | 245,868 | 245,868 |
| ACCRUED INTEREST RECEIVABLE | AT COST | 299,054 | 299,054 |
| ACCRUED OTHER RECEIVABLE | AT COST | 179 | 179 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UNREALIZED GAIN/LOSS | 123,631,629 | 162,113,533 | 0 |
| GIFT CARDS | 22,500 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS EXPENSE | 10 | 0 | 0 | |
| Franchise Tax | 15 | 0 | 0 | |
| Other Admin. Expenses | 814 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED APPRECIATION | 38,481,904 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAX | 1,718,482 | 2,253,381 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT FEES | 25,500 | 0 | 25,500 | |
| CONSULTING FEES | 370,274 | 0 | 370,274 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 135,049 | 0 | 0 | |
| DEFERRED TAX EXPENSE | 534,899 | 0 | 0 |