| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 11,009 | 0 | 0 | 11,009 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WELSH FIXED INCOME | 250,000 | 250,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T INC | 7,454 | 7,454 |
| ARCHER DANIELS MIDLAND COMPANY | 7,300 | 7,300 |
| CISCO SYSTEMS INC | 9,125 | 9,125 |
| COCA-COLA COMPANY | 4,441 | 4,441 |
| DIGITAL REALTY TRUST INC | 9,020 | 9,020 |
| DOW INC | 3,970 | 3,970 |
| ENERGIZER HOLDINGS INC | 3,970 | 3,970 |
| GENERAL MILLS INC | 9,366 | 9,366 |
| GILEAD SCIENCES INC | 4,211 | 4,211 |
| HANESBRANDS INC | 7,474 | 7,474 |
| INTL BUSINESS MACHINES | 8,153 | 8,153 |
| JOHNSON & JOHNSON | 8,040 | 8,040 |
| KIMBERLY CLARK CORP | 8,575 | 8,575 |
| KINDER MORGAN INC DE | 8,295 | 8,295 |
| MGM GROWTH PROPERTIES | 8,701 | 8,701 |
| MCDONALDS CORP | 9,382 | 9,382 |
| MERCK & COMPANY INC NEW | 4,139 | 4,139 |
| MICROSOFT CORP | 9,081 | 9,081 |
| NUTRIEN LTD | 10,603 | 10,603 |
| PFIZER INC | 10,098 | 10,098 |
| PROCTER & GAMBLE CO | 9,488 | 9,488 |
| SOUTHERN COMPANY | 8,573 | 8,573 |
| UNITED PARCEL SERVICE | 9,217 | 9,217 |
| VERIZON COMMUNICATIONS | 7,846 | 7,846 |
| WELL FARGO & CO | 8,492 | 8,492 |
| TRITON INTL LTD CL A | 3,794 | 3,794 |
| ACI WORLDWIDE INC | 1,978 | 1,978 |
| AMICUS THERAPEUTICS INC | 2,737 | 2,737 |
| ARES MANAGEMENT CORP | 2,763 | 2,763 |
| ARGENX SE ADS RESPSTG ORD SHARES | 2,101 | 2,101 |
| ARISTA NETWORKS INC | 6,325 | 6,325 |
| ARROWHEAD PHARMACEUTICALS INC | 4,243 | 4,243 |
| ARTICURE INC | 2,712 | 2,712 |
| AVIENT CORP | 2,126 | 2,126 |
| BAUSCH HEALTH COMPANIES INC | 4,473 | 4,473 |
| BEIGENE LTD SPON ADR | 2,167 | 2,167 |
| BERRY GLOBAL GROUP INC | 4,279 | 4,279 |
| BLACKLINE INC | 2,278 | 2,278 |
| CARMAX INC | 4,167 | 4,167 |
| CHAMPIONX CORP | 2,971 | 2,971 |
| CITIZENS FINANCIAL GROUP INC | 4,725 | 4,725 |
| COGNEX CORP | 2,566 | 2,566 |
| DECKERS OUTDOOR CORP | 4,762 | 4,762 |
| DEVON ENERGY CORP NEW | 6,696 | 6,696 |
| DICKS SPORTING GOODS INC | 2,530 | 2,530 |
| DOLBY LABORATORIES INC | 3,428 | 3,428 |
| EMCOR GROUP INC | 3,440 | 3,440 |
| ENTEGRIS INC | 5,682 | 5,682 |
| ETSY INC | 5,692 | 5,692 |
| EXELIXIS INC | 2,614 | 2,614 |
| FORTINET INC | 7,547 | 7,547 |
| GODADDY INC CL A | 3,564 | 3,564 |
| GRACO INC | 2,338 | 2,338 |
| GUARDANT HEALTH INC | 1,500 | 1,500 |
| JACK HENRY & ASSOCIATES | 2,004 | 2,004 |
| HYATT GOTELS CORP CL A | 5,562 | 5,562 |
| IRHYTHM TECHNOLOGIES INC | 4,825 | 4,825 |
| INARI MEDICAL INC | 2,008 | 2,008 |
| INSPERITY INC | 2,717 | 2,717 |
| JACOBS ENGINEERING GROUP | 2,924 | 2,924 |
| LITHIA MOTORS INC | 2,673 | 2,673 |
| MOHAWK INDUSTIRES INC | 3,461 | 3,461 |
| MOLINA HEALTHCARE INC | 4,135 | 4,135 |
| MONGODB INC | 2,647 | 2,647 |
| MOSAIC COMPANY NEW | 4,322 | 4,322 |
| NEUROCRINE BIOSCNCS INC | 1,959 | 1,959 |
| NEW YORK TIMES | 3,526 | 3,526 |
| NORDSON CORP | 3,319 | 3,319 |
| OUTSET MEDICAL INC | 1,475 | 1,475 |
| POWER INTEGRATIONS INC | 2,694 | 2,694 |
| PUBMATIC INC | 2,690 | 2,690 |
| RH | 2,144 | 2,144 |
| REGAL REXNORD CORP | 2,893 | 2,893 |
| RITCHIE BROTHERS AUCTIONEERS INC | 1,102 | 1,102 |
| SEMTECH CORP | 2,312 | 2,312 |
| SHOCKWAVE MEDICAL INC | 3,210 | 3,210 |
| A O SMITH | 3,863 | 3,863 |
| SPRINGWORKS THERAPEUTICS INC | 2,169 | 2,169 |
| SYNCHRONY FINANCIAL | 5,057 | 5,057 |
| TOPBUILD CORP | 2,483 | 2,483 |
| TTEC HOLDINGS INC | 2,264 | 2,264 |
| UNIVERSAL DISPLAY CORP | 1,485 | 1,485 |
| VERACYTE INC | 1,401 | 1,401 |
| ZENDESK INC | 2,190 | 2,190 |
| ZENTALIS PHARMACEUTICALS | 1,681 | 1,681 |
| INCON PLC | 2,168 | 2,168 |
| INVESCO LTD | 3,821 | 3,821 |
| NOVOCURE LTD | 1,351 | 1,351 |
| AIA GROUP LTOD SPON ADR | 2,823 | 2,823 |
| AMADEUS IT GROUP SA ADS | 1,354 | 1,354 |
| ARKEMA SPONSORED ADR | 2,835 | 2,835 |
| ASHTEAD GROUP PLC ADR | 1,973 | 1,973 |
| BANK OF NOVA SCOTIA HALIFAX | 1,577 | 1,577 |
| BEIERSDORF AG UNSPON ADR | 1,091 | 1,091 |
| BOOKING HOLDINGS INC | 2,399 | 2,399 |
| BROADCOM INC | 4,658 | 4,658 |
| CGI INC | 3,540 | 3,540 |
| CRH PLC ADR | 3,062 | 3,062 |
| CSL LTD SPONSORED ADR | 952 | 952 |
| CARLSBERG AS SPONSORED ADR | 1,285 | 1,285 |
| CHINA FEIHE LTD UNSPON ADR | 811 | 811 |
| CHINA RESOURCES BEER HOLDINGS COMPANY LTD SPONSORED ADR | 821 | 821 |
| CHINA MENGNIU DAIRY COMPANY LIMITED ADR | 2,183 | 2,183 |
| CRITEO SA ADS | 3,149 | 3,149 |
| DEUTSCHE BOERSE AG UNSPON ADR | 2,442 | 2,442 |
| FANUC CORP ADR | 979 | 979 |
| FLUTTER ENTERTAINMENT PLC ADR | 2,708 | 2,708 |
| GRUPO AEROPROTUARIO DEL PACIFICO S A B DE C V SPON ADR REPSTG 10 B | 1,925 | 1,925 |
| HDFC BANK LTD ADR REPSTG 3 SHS | 3,644 | 3,644 |
| HEINEKEN NV SPONSORED ADR LEVEL 1 | 2,771 | 2,771 |
| HOYA CORP SPON ADR | 2,094 | 2,094 |
| JD.COM INC SPON ADR REPSTG COM CL A | 1,542 | 1,542 |
| KERING S A ADR | 1,610 | 1,610 |
| KNORR BREMSE AG UNSPON ADR | 1,057 | 1,057 |
| KOITO MANUFACTURING CO LTD ADR | 2,292 | 2,292 |
| KOMATSU LTD SPON ADR NEW | 818 | 818 |
| KUEHNE & NAGEL INTL AG ADR | 2,087 | 2,087 |
| LVMH MOET HENNESSY LOUIS VUITTON ADR | 1,986 | 1,986 |
| MAGNA INTERNATIONAL INC CLASS A | 1,943 | 1,943 |
| MODELEZ INTERNATIONAL INC CL A | 2,586 | 2,586 |
| NESTLE S A SPON ADR REPSTG REG SHS | 3,369 | 3,369 |
| NIDEC CROP SPON ADR | 1,092 | 1,092 |
| NOVO NORDISK AS ADR | 1,904 | 1,904 |
| OLYMPUS CORP SPON ADR | 4,094 | 4,094 |
| OPEN TEXT CORP | 2,421 | 2,421 |
| PERNOD RICARD S A SPON ADR | 1,842 | 1,842 |
| PHILIP MORRIS INTL INC | 3,515 | 3,515 |
| PROSUS N V SPON ADR | 980 | 980 |
| RECKITT BENCKISER PLC SPONSORED ADR | 2,310 | 2,310 |
| RITCHIE BROTHERS AUCTIONEERS INC | 1,959 | 1,959 |
| ROCHE HOLDING LIMITED SPONSORED ADR | 1,964 | 1,964 |
| SMC CORP JAPAN SPON ADR | 1,288 | 1,288 |
| SANDS CHINA LTD UNSPON ADR | 1,337 | 1,337 |
| SANDVIK AB ADR | 4,472 | 4,472 |
| SCHNEIDER ELETRIC SE ADR | 3,725 | 3,725 |
| SONY GROUP CORP ADR NEW | 4,677 | 4,677 |
| TAIWAN SEMICONDUCTOR MANUFACTURING CO LTD SPON ADR | 3,248 | 3,248 |
| TENCENT HOLDINGS LTD UNSPON ADR | 2,099 | 2,099 |
| TRAVIS PERKINS PLC SPON ADR NEW | 1,628 | 1,628 |
| UNITED OVERSEAS BK LTD SPONS ADR | 2,643 | 2,643 |
| WPP PLC NEW ADR | 1,738 | 1,738 |
| WAL-MART DE MEXICO S AB DE C V SPON ADR SER V | 2,608 | 2,608 |
| WOLTERS KLUWER N V SPON ADR | 3,662 | 3,662 |
| YUM CHINA HOLDINGS INC | 2,741 | 2,741 |
| AMCOR PLC | 1,693 | 1,693 |
| ICON PLC | 2,168 | 2,168 |
| LINDE PLC | 2,079 | 2,079 |
| LOGITECH INTL SA NAMEN AKT | 1,815 | 1,815 |
| ASML HOLDING NV NY REGISTRY SHS NEW 2012 | 2,388 | 2,388 |
| JOHNSON & JOHNSON | 13,686 | 13,686 |
| TARGET CORP | 23,144 | 23,144 |
| ETF SER SOLUTIONS U S GLOBAL JETS ETF | 40,598 | 40,598 |
| FIRST TRUST VALUE LINE DIVIDEN INDEX ETF | 91,460 | 91,460 |
| ISHARES RUSSELL 1000 VALUE ETF | 174,647 | 174,647 |
| SPDR S&P 500 ETF | 7,124 | 7,124 |
| ALPHABET INC CL A | 5,794 | 5,794 |
| AMAZON.COM INC | 6,669 | 6,669 |
| AMEDISYS INC | 4,209 | 4,209 |
| ANALOG DEVICES INC | 4,394 | 4,394 |
| ANSYS INC | 4,813 | 4,813 |
| AVALARA INC | 2,453 | 2,453 |
| BLACKLINE INC | 3,624 | 3,624 |
| CERTARA OMC | 2,416 | 2,416 |
| COSTAR GROUP INC | 6,243 | 6,243 |
| DANAHER CORP | 5,922 | 5,922 |
| ECOLAB INC | 3,050 | 3,050 |
| ENSIGN GROUP INC | 1,763 | 1,763 |
| FASTENA CO | 5,253 | 5,253 |
| FIVE BELOW INC | 4,758 | 4,758 |
| GRAND CANYON EDUCATION INC | 4,200 | 4,200 |
| GUIDEWIRE SOFTWARE INC | 1,816 | 1,816 |
| HEICO CORP NEW | 5,336 | 5,336 |
| JACK HENRY & ASSOCIATES INC | 2,338 | 2,338 |
| IAC INTERACTIVE CORP NEW | 2,353 | 2,353 |
| IDEXX LABORATORIE INC | 4,609 | 4,609 |
| ILLUMINA INC | 2,283 | 2,283 |
| MICROSOFT CORP | 11,771 | 11,771 |
| NEOGEN CORP | 1,544 | 1,544 |
| NETFLIX INC | 2,410 | 2,410 |
| NVIDIA CORP | 5,294 | 5,294 |
| OAK STREET HEALTH INC | 1,690 | 1,690 |
| PAYCOM SOFTWARE INC | 5,397 | 5,397 |
| PAYPAL HOLDINGS INC | 1,886 | 1,886 |
| RITCHIE BROTHERS ACUTIONEERS INC | 4,591 | 4,591 |
| ROLLINS INC | 3,626 | 3,626 |
| SALESFORCE.COM INC | 5,591 | 5,591 |
| SERVICENOW INC | 3,895 | 3,895 |
| STARBUCKS CORP | 4,562 | 4,562 |
| TELADOC HEALTH INC | 1,377 | 1,377 |
| TWILIO INC CL A | 1,843 | 1,843 |
| 2U INC | 1,184 | 1,184 |
| TYLER TECHNOLOGIES INC | 6,455 | 6,455 |
| UNITEDHEALTH GROUP INC | 4,519 | 4,519 |
| VEEVA SYSTEMS INC | 4,854 | 4,854 |
| VERISK ANALYTICS INC | 4,803 | 4,803 |
| VIMEO INC | 503 | 503 |
| VISA INC CL A | 2,601 | 2,601 |
| WEST PHARMACEUTICAL SERVICES INC | 7,504 | 7,504 |
| HIS MARKIT LTD | 5,184 | 5,184 |
| GLOBANT S A | 8,480 | 8,480 |
| FIVERR INTL LTD ORD SHS | 1,478 | 1,478 |
| ABBOTT LABROATORIES | 2,111 | 2,111 |
| ADOBE INC | 2,268 | 2,268 |
| ADVANCED MICRO DEVICES INC | 1,583 | 1,583 |
| ALBEMARLE CORP | 935 | 935 |
| ALPHABET INC CL A | 11,588 | 11,588 |
| AMAZON.COM INC | 10,003 | 10,003 |
| AMERICAN EXPRESS CO | 2,618 | 2,618 |
| AMTJE, OMC | 2,781 | 2,781 |
| APPLE INC | 15,626 | 15,626 |
| BANK OF AMERICA CORP | 6,362 | 6,362 |
| BOSTON SCIENTIFIC CORP | 2,761 | 2,761 |
| CVS HEALTH CORP | 928 | 928 |
| COMCAST CORP CL A NEW | 2,315 | 2,315 |
| CONOCOPHILLIPS | 2,093 | 2,093 |
| COSTCO WHOLESALE CORP | 4,542 | 4,542 |
| WALT DISNEY CO | 1,859 | 1,859 |
| EOG RESOURCES INC | 3,109 | 3,109 |
| EXXON MOBIL CORP | 1,836 | 1,836 |
| META PLATFORMS INC CL A | 7,063 | 7,063 |
| FEDEX CORP | 2,845 | 2,845 |
| FORD MOTOR CO | 1,869 | 1,869 |
| GENERAL MOTORS CO | 1,993 | 1,993 |
| HOME DEPOT INC | 2,905 | 2,905 |
| HONEYWELL INTL INC | 2,502 | 2,502 |
| JPMORGAN CHASE & CO | 5,859 | 5,859 |
| JOHNSON & JOHNSON | 4,277 | 4,277 |
| ELI LILLY & CO | 1,934 | 1,934 |
| LULULEMON ATHLETICA INC | 1,566 | 1,566 |
| MCDONALDS CORP | 4,021 | 4,021 |
| MERCK & COMPANY INC NEW | 2,989 | 2,989 |
| MICROSOFT CORP | 14,798 | 14,798 |
| MICRON TECHNOLOGY INC | 3,912 | 3,912 |
| MORGAN STANLEY | 1,865 | 1,865 |
| NETFLIX INC | 2,410 | 2,410 |
| NIKE INC | 2,167 | 2,167 |
| NORFOLK SOUTHERN CORP | 2,382 | 2,382 |
| NVIDIA CORP | 5,000 | 5,000 |
| PNC FINANCIAL SERVICES GROUP INC | 3,208 | 3,208 |
| PALO ALTO NETWORKS INC | 3,341 | 3,341 |
| ROCKWELL AUTOMATION INC | 2,791 | 2,791 |
| SALESFORCE.COM INC | 2,541 | 2,541 |
| T-MOBILE US INC | 928 | 928 |
| TARGET CORP | 3,472 | 3,472 |
| UNITED RENTALS INC | 1,661 | 1,661 |
| UNITEDHEALTH GROUP INC | 5,021 | 5,021 |
| VISA INC CL A | 2,817 | 2,817 |
| WELLS FARGO & CO NEW | 3,982 | 3,982 |
| LINDE PLC | 4,504 | 4,504 |
| MEDTRONIC PLC | 2,483 | 2,483 |
| ROYAL CARIBBEAN GROUP | 923 | 923 |
| ABBOTT LABROATORIES | 56,296 | 56,296 |
| BRISTOL MYERS SQUIBB | 12,470 | 12,470 |
| COCA-COLA COMPANY | 25,164 | 25,164 |
| DOCUSIGN INC | 7,616 | 7,616 |
| MERCK & COMPANY INC NEW | 7,664 | 7,664 |
| NOVARTIS AG SPON ADR | 13,121 | 13,121 |
| ORGANON & CO | 305 | 305 |
| PEPSICO INC | 17,371 | 17,371 |
| PROCTER & GAMBLE CO | 81,790 | 81,790 |
| QUANTUMSCAPE CORP CL A | 1,110 | 1,110 |
| TESLA INC | 52,839 | 52,839 |
| SPDR S&P 500 ETF | 6,649 | 6,649 |
| GS US EQUITY DIVIDEND AND PREMIUM FUND CLASS P | 1,369,766 | 1,369,766 |
| S&P 500 INDEX FUND SPDR | 28,023 | 28,023 |
| RUSSELL 2000 INDEX FUND (ISHARES) | 360,814 | 360,814 |
| GS INTERNATIONAL EQUITY INSIGHTS FUND CLASS P | 1,000,528 | 1,000,528 |
| GOLDMAN SACHS BANK USA DEPOSIT | 30,521 | 30,521 |
| 10X GENOMICS INC CMN CLASS A | 4,022 | 4,022 |
| ADAPTIVE BIOTECHNOLOGIES CORPO CMN | 4,265 | 4,265 |
| ADOBE INC CMN | 34,024 | 34,024 |
| AFFIRM HOLDINGS, INC. CMN | 6,738 | 6,738 |
| ALNYLAM PHARMACEUTICALS, INC. CMN | 5,257 | 5,257 |
| ALPHABET INC. CMN CLASS A | 86,911 | 86,911 |
| ALPHABET INC CMN CLASS C | 49,191 | 49,191 |
| AMAZON.COM INC CMN | 113,368 | 113,368 |
| AMERICAN WELL CORPORATION CMN | 1,232 | 1,232 |
| AMPHENOL CORP CL-A | 13,294 | 13,294 |
| APPLE INC COMN | 165,318 | 165,318 |
| APTIV PLC CMN | 8,577 | 8,577 |
| BILL.COM HOLDINGS, INC. CMN | 10,464 | 10,464 |
| BIOMARIN PHARMACEUTICAL INC. CMN | 5,743 | 5,743 |
| BOEING COMPANY CMN | 10,670 | 10,670 |
| BOSTON SCIENTIFIC CORP. COMMON STOCK | 12,574 | 12,574 |
| CHARLES SCHWAB CORPORATION CMN | 19,511 | 19,511 |
| CHEGG, INC. CMN | 2,456 | 2,456 |
| CHIPOTLE MEXICAN GRILL, INC. CMN | 8,741 | 8,741 |
| COCA-COLA COMPANY | 16,993 | 16,993 |
| DANAHER CORPARATION CMN | 18,754 | 18,754 |
| DAMO,ER SCOEMTOFOC OMC CMN CLASS A | 903 | 903 |
| DEERE & COMPANY CMN | 12,001 | 12,001 |
| DLOCAL LIMITED CMN | 3,283 | 3,283 |
| ECOLAB INC. CMN | 8,211 | 8,211 |
| ELI LILLY & CO CMN | 24,307 | 24,307 |
| ESTEE LAUDER COS INC CL-A CMN CLASS A | 13,327 | 13,327 |
| ETSY, INC. CMN | 9,195 | 9,195 |
| FARFETCH LIMITED CMN CLASS A | 6,285 | 6,285 |
| GUARDANT HEALTH, INC. CMN | 5,201 | 5,201 |
| HUBSPOT INC. CMN | 17,797 | 17,797 |
| ILLUMINA CORPORATION CMN | 10,652 | 10,652 |
| INSULET CORPORATION CMN | 8,780 | 8,780 |
| INTERCONTINENTAL EXCHANGE INC CMN | 5,060 | 5,060 |
| INTUITIVE SURGICAL, INC. CMN | 20,480 | 20,480 |
| LIVE NATION ENTERTAINMENT INC CMN | 9,695 | 9,695 |
| LULULEMON ATHLETICA INC. CMN | 14,875 | 14,875 |
| MARTIN MARIETTA MATERIALS, INC CMN | 7,048 | 7,048 |
| MARVELL TECHNOLOGY, INC. CMN | 30,009 | 30,009 |
| MASTERCARD INCORPORATED CMN CLASS A | 35,213 | 35,213 |
| MC DONALDS CORP CMN | 17,156 | 17,156 |
| MCCORMICK & CO DON VTG SHARES CMN | 15,264 | 15,264 |
| META PLATFORMS INC CMN CLASS A | 60,207 | 60,207 |
| MICROSOFT CORPOARTION CMN | 138,900 | 138,900 |
| MODERNA, INC. CMN | 6,350 | 6,350 |
| MONDELEZ INTERNATIONAL, INC. CMN | 7,825 | 7,825 |
| MONSTER BEVERAGE CORPORATION CMN | 9,604 | 9,604 |
| NETFLIX, INC. CMN | 37,351 | 37,351 |
| NIKE CLASS B CMN | 30,501 | 30,501 |
| NVIDIA CORPORATION CMN | 66,763 | 66,763 |
| OKTA, INC. CMN CLASS A | 7,622 | 7,622 |
| PAYPAL HOLDINGS, INC. CMN | 35,642 | 35,642 |
| PVH CORP CMN | 4,479 | 4,479 |
| QUALTRICS INTERNATIONAL INC CMN | 6,372 | 6,372 |
| ROSS STORES, INC CMN | 16,456 | 16,456 |
| SAREPTA THERAPEUTICS INC CMN | 7,204 | 7,204 |
| SEAGEN INC. CMN | 9,894 | 9,894 |
| SERVICENOW INC CMN | 17,526 | 17,526 |
| SHERWIN-WILLIAMS CO CMN | 10,565 | 10,565 |
| SNAP INC. CMN CLASS A | 10,441 | 10,441 |
| SNOWFLAKE INC. CMN CLASS A | 17,615 | 17,615 |
| SPLUNK INC CMN | 13,192 | 13,192 |
| TESLA, INC. CMN | 34,874 | 34,874 |
| TOAST, INC. CMN | 3,471 | 3,471 |
| UIPATH, INC. CMN CLASS A | 3,494 | 3,494 |
| UNIION PACIFIC CORP CMN | 30,987 | 30,987 |
| UNITED PARCEL SERVICE, INC. CLASS B COMMON STOCK | 19,076 | 19,076 |
| VEEVA SYSTEMS INC CMN | 8,686 | 8,686 |
| VERISK ANALYTICS, INC. CMN | 20,814 | 20,814 |
| VISA INC. CMN CLASS A | 11,919 | 11,919 |
| WALMART INC CMN | 7,813 | 7,813 |
| WEST PHARMACEUTICAL SERVICES INC | 15,008 | 15,008 |
| WORKDAY, INC. CMN CLASS A | 33,055 | 33,055 |
| ZSCA;ER. OMC/ C,M | 5,784 | 5,784 |
| AMERICAN TOWER CORPORATION CMN | 14,040 | 14,040 |
| EQUINIX, INC. REIT | 10,996 | 10,996 |
| ATLASSIAN CORPORATION PLC CMN CLASS A | 11,057 | 11,057 |
| GENMAB A/S SPONSORED ADR CMN | 7,358 | 7,358 |
| LINDE PLC CMN | 9,700 | 9,700 |
| SHOPIFY INC. CMN CLASS A | 4,132 | 4,132 |
| ACCRUED INCOME | 395 | 395 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GRANITE EQUITY ALTERNATIVE INVESTMENTS | FMV | 2,460,262 | 2,460,262 |
| CAPITALA FINANCE CORP CONV NOTE 5.75% | FMV | 20,344 | 20,344 |
| CHS INC CL B CUML REDEEM PFD | FMV | 22,192 | 22,192 |
| B RILEY FINANCIAL INC SR NOTE 5.5% | FMV | 20,400 | 20,400 |
| DUKE ENERGY CORP CUML REDEEM PFD SER B FXD/VAR PERPETURAL | FMV | 20,750 | 20,750 |
| FEDERAL AGRICULTURAL MORTGAGE CORP NON CUML PFD SER E PERPETUAL | FMV | 21,344 | 21,344 |
| INTEGRYS ENERGY GROUP INC JR SUB NOTE | FMV | 25,400 | 25,400 |
| NEWTEK BUSINESS SERVICES CORP SR NOTE | FMV | 12,370 | 12,370 |
| OXFORD SQUARE CAPITAL CORP NOTE 6.25% | FMV | 25,420 | 25,420 |
| PUBLIC SOTRAGE DEP SHS REPSTG 1/100TH CUML PFD SER L | FMV | 26,780 | 26,780 |
| SEMPRA JR SUB NOTE 2079 | FMV | 27,340 | 27,340 |
| SPIRE INC REPSTG 1/100 SER A CUML REDEEM PERPTL PFD 5.9% | FMV | 21,888 | 21,888 |
| US BANCORP DE DEP SHS REPSTG 1/100TH PERPETUAL PFD SER A | FMV | 24,000 | 24,000 |
| ZIONS BANCORP N A SUBORDINATED FXD/VAR 6.95% | FMV | 21,710 | 21,710 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE AND EQUIPMENT | 53,543 | 45,103 | 8,440 | 8,440 |
| LEASEHOLD IMPROVEMENTS | 38,746 | 28,184 | 10,562 | 10,562 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACTED LABOR | 335,697 | 0 | 20,788 | 335,225 |
| ADVERTISING | 11,107 | 0 | 0 | 9,235 |
| SUPPLIES | 2,340 | 0 | 0 | 2,233 |
| PROGRAM EXPENSES | 9,533 | 0 | 0 | 112,896 |
| TELEPHONE | 3,365 | 0 | 0 | 0 |
| POSTAGE AND SHIPPING | 699 | 0 | 0 | 429 |
| DUES | 0 | 0 | 0 | 0 |
| INSURANCE | 4,501 | 0 | 0 | 4,501 |
| SUBSCRIPTIONS | 3,677 | 0 | 0 | 3,765 |
| SPECIAL EVENTS | 407 | 0 | 0 | 0 |
| MISCELLANEOUS | 2,349 | 0 | 0 | 10,550 |
| GRANITE EQUITY K-1 EXPENSES | 0 | 4,641 | 0 | 0 |
| WELSH/REGENCY HOSPITALITY FUND, LLC K-1 EXPENSES | 0 | 13,146 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WELSH/REGENCY HOSPITALITY FUND, LLC K-1 | 0 | -10,569 | 0 |
| CLASSES AND EDUCATIONAL EVENTS | 17,366 | 17,366 | |
| PARTNERSHIP DISTRIBUTIONS | 48,952 | 48,952 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAIN ON INVESTMENTS | 1,006,414 |
| PLUG TO TIE TO NET ASSETS/ FUND BALANCES | 798 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FISCAL AGENT LIABILITY | 17,886 | 4,240 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 37,448 | 30,714 | 0 | 0 |
| CONSULTING FEES | 125 | 0 | 0 | 250 |