| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB - BONDS | 3,106,377 | 3,007,329 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB PORTFOLIO | 4,882,512 | 8,116,118 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHARLES SCHWAB - OTHER INVESTMENTS | AT COST | 7,592,012 | 8,791,151 |
| VINTAGE VII | AT COST | 111,834 | 239,112 |
| VINTAGE VIII | AT COST | 390,973 | 640,268 |
| JORDAN PARK PRIVATE EQUITY FUNDS | AT COST | 696,601 | 1,075,486 |
| JP FIXED INCOME OPPORTUNITIES | AT COST | 484,663 | 665,325 |
| JP EMERGING MARKETS | AT COST | 2,100,000 | 3,040,588 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FRAUDULENT CHECKS | 21,100 | 0 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT - SECURITIES | 50,709 |
| OTHER DECREASES | 17,646 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LOSS ON FRAUDULENT CHECKS | 21,100 | 0 | 0 | 0 |
| FROM K-1 PASSTHROUGHS | 22,659 | 22,659 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K-1 PASSTHROUGHS | 30,739 | 30,739 | 0 |
| FROM K-1 PASSTHROUGHS (UBTI EXCLUSION) | 0 | -23,464 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT - VINTAGE VII | 394 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| UNCLEARED CHECKS | 180,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 126,362 | 126,362 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 15,324 | 0 | 0 | 0 |