| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Loan to Others | 20,339 | 2,339 | |
| lOAN TO YANXU | 7,829 | 7,829 | |
| Rounding | 2 | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTO | 1,317 | |||
| Bank Charge | 80 | |||
| Office Expense | 45,748 | |||
| Payroll | 24,000 | |||
| PAYROLL TAXES | 2,410 | |||
| Professional | 3,350 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FUTA Payable | 54 | 138 |
| PAYROLL LIABILITIES | 2,564 | |
| Federal Payroll Tax Payable | 1,811 | |
| state income tax payable | 138 |