| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC - 3.250% - 02/23/202 | 9,761 | 10,695 |
| AT&T, INC - 3.950% - 01/15/202 | 9,779 | 10,688 |
| BANK AMER CORP - 4.125% - 01/2 | 10,136 | 10,626 |
| CVS CAREMARK CORP NOTE - 4.300 | 3,910 | 4,492 |
| GOLDMAN SACHS GROUP INC - 4.00 | 9,868 | 10,604 |
| JPMORGAN CHASE & CO - 3.300% - | 9,534 | 10,626 |
| ORACLE CORP - 3.625% - 07/15/2 | 10,584 | 10,363 |
| PEPSICO INC - 2.750% - 03/05/2 | 10,073 | 10,041 |
| SOUTHERN CO NOTE - 2.950% - 07 | 9,657 | 10,242 |
| TARGET BOND - 3.500% - 07/01/2 | 10,067 | 10,605 |
| TYSON FOODS INC - 4.500% - 06/ | 10,214 | 10,083 |
| WESTPAC BKG CORP - 2.800% - 01 | 15,225 | 15,008 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE PLC | 12,315 | 19,898 |
| ADOBE SYSTEMS, INC | 14,366 | 28,920 |
| ALLY FINANCIAL INC | 11,301 | 15,711 |
| ALPHABET INC CL A | 13,624 | 37,662 |
| ALTRIA GROUP INC | 15,241 | 16,587 |
| AMAZON COM | 13,927 | 16,672 |
| AMERICAN ELECTRIC POWER INC | 14,900 | 17,794 |
| AMERICAN WATER WORKS COMPANY I | 14,029 | 22,663 |
| AON PLC CL A | 10,407 | 15,028 |
| APPLE INC | 16,342 | 64,457 |
| APPLIED MATERIALS INC | 5,701 | 7,711 |
| ARES CAPITAL CORPORATION - CLO | 9,680 | 13,985 |
| ASML HOLDING NV NY REG SHS | 8,720 | 23,884 |
| AT&T, INC | 21,896 | 19,926 |
| AVANGRID INC | 10,700 | 10,974 |
| BARON EMERGING MARKETS FUND | 21,882 | 19,471 |
| BCE INC | 10,415 | 11,449 |
| BERKSHIRE HATHAWAY INC. CLASS | 16,240 | 23,920 |
| CHARLES RIV LABORATORIES INTL | 3,912 | 5,652 |
| CHEVRON CORP | 11,059 | 13,378 |
| CINCINNATI FINANCIAL CORP | 10,007 | 14,811 |
| CINTAS CRP | 14,207 | 37,669 |
| CISCO SYSTEMS INC | 9,696 | 13,625 |
| CITIZENS FINANCIAL GROUP, INC | 10,451 | 11,671 |
| CME GROUP, INC | 18,713 | 22,846 |
| CNI FIXED INCOME OPP FD CL N | 512,838 | 488,730 |
| COMCAST CORP | 13,212 | 18,622 |
| CONOCOPHILLIPS | 11,188 | 13,714 |
| COSTCO WHOLESALE CORPORATION | 16,028 | 44,847 |
| CROWN CASTLE INTL | 7,419 | 13,568 |
| DANAHER CORP | 5,659 | 18,096 |
| DOMINION ENERGY INC | 9,861 | 10,998 |
| DUKE ENERGY CO | 10,315 | 12,588 |
| EDWARDS LIFESCIENCES | 10,690 | 27,206 |
| EMERSON ELECTRIC CO | 10,406 | 13,946 |
| ENTERGY CORP | 12,350 | 12,279 |
| EVERSOURCE ENERGYINC | 10,323 | 14,557 |
| EXPEDIA INC | 6,125 | 7,771 |
| FIFTH THIRD BANCORP | 13,227 | 15,243 |
| FIRST HORIZON NATL | 6,778 | 6,859 |
| GALLAGHER ARTHUR J & CO | 7,319 | 16,967 |
| GENERAL MILLS INC | 12,126 | 13,139 |
| GENUINE PARTS COMPANY | 3,044 | 3,505 |
| HANESBRANDS INC | 3,024 | 2,675 |
| HARTFORD FINANCIALSERVICES GRO | 10,004 | 16,570 |
| HCA INC | 13,012 | 30,830 |
| HOME DEPOT INC | 14,959 | 36,106 |
| INTEL CORP | 6,252 | 6,180 |
| INTERNATIONAL PAPER CO | 9,449 | 9,208 |
| INTERPUBLIC GROUP OF COS | 9,165 | 9,737 |
| INVESCO PREFERRED ETF | 15,187 | 16,275 |
| ISHARES RUSSELL 2000 | 144,101 | 144,592 |
| ISHARES TRUST- ISHARES MSCI AL | 38,132 | 32,584 |
| JP MORGAN CHASE | 15,646 | 25,336 |
| KEYCORP | 10,834 | 12,606 |
| LOCKHEED MARTIN CORP | 16,343 | 19,548 |
| MARATHON PETROLEUM CORP | 6,709 | 6,719 |
| MASTERCARD INC | 32,805 | 43,118 |
| MCDONALD'S CORP | 15,389 | 23,054 |
| MERCK & CO INC | 12,320 | 13,029 |
| META PLATFORMS INC | 6,615 | 16,818 |
| MICROSOFT CORP | 25,659 | 85,088 |
| MID-AMERICA APT COMMUNITIES IN | 13,265 | 32,122 |
| MIRAE ASSET EMERGING MARKETS G | 4,174 | 3,288 |
| NATIONAL RETAIL PROPERTIES INC | 19,039 | 20,430 |
| NEWELL RUBBERMAID INC | 12,630 | 12,667 |
| NEXTERA ENERGY PARTNERS LP | 2,782 | 2,954 |
| NEXTERA ENERGY, INC | 10,359 | 22,406 |
| NORTHROP GRUMMAN CORP | 14,171 | 22,450 |
| NXP SEMICONDUCTORS | 21,536 | 28,928 |
| OLD DOMINION FREIGHT LINE | 5,424 | 8,960 |
| PAYCHEX | 8,445 | 17,745 |
| PEPSICO INC | 14,327 | 22,582 |
| PFIZER INC | 11,368 | 17,125 |
| PHILIP MORRIS INTL | 8,873 | 12,350 |
| PROCTER GAMBLE CO | 7,333 | 13,086 |
| PROLOGIS | 14,064 | 38,554 |
| QUALCOMM INC | 9,210 | 21,944 |
| ROPER INDUSTRIES | 15,138 | 17,215 |
| S&P GLOBAL INC COM | 9,651 | 14,158 |
| SEMPRA ENERGY COM | 2,692 | 2,646 |
| SHERWIN-WILLIAMS CO | 13,713 | 20,073 |
| SONOCO PRODUCTS COMPANY | 11,040 | 11,867 |
| SPDR S&P EMERGING MARKETS DIV | 31,578 | 36,687 |
| STARBUCKS CORP COM | 23,374 | 31,582 |
| SYNCHRONY FINANCIAL | 5,958 | 6,495 |
| THE BLACKSTONE GROUP INC CL A | 15,057 | 36,229 |
| THE COCA-COLA CO | 16,014 | 19,835 |
| THERMO FISHER SCIENTIFIC INC | 10,952 | 32,695 |
| TJX COMPANIES INC | 6,083 | 6,833 |
| TOUCHSTONE SANDS EMERGING MARK | 3,936 | 3,336 |
| TRANE TECHNOLOGIES PLC | 16,420 | 22,829 |
| TRANSUNION COM USD0.01 | 18,057 | 23,123 |
| UNITEDHEALTH GROUP INC | 20,883 | 42,180 |
| VANGUARD SMALL-CAP VALUE ETF | 36,883 | 43,461 |
| VERIZON COMMUNICATIONS | 16,917 | 15,848 |
| VIATRIS ORD SHS | 15 | 14 |
| WAL-MART STORES INC | 13,923 | 21,704 |
| WALT DISNEY HOLDINGS CO | 14,356 | 19,361 |
| WILLIAMS COS | 6,265 | 6,380 |
| WISDOMTREE SC DIV | 39,203 | 62,203 |
| ZOETIS INC | 16,269 | 31,724 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ATEL CPTL EQUIP FD VII LP LIQ | 63 | 63 | |
| ATEL CPTL EQUIP FD VIII LP LIQ | 312 | 312 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| General Consultations | 7,443 | 7,443 |
| Item No. | 1 |
|---|---|
| Lender's Name | JAMES C CASSIE LIVING TRUST |
| Lender's Title | |
| Original Amount of Loan | 17883 |
| Balance Due | 17883 |
| Date of Note | 2019-01 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | LEGAL FEES FOR ESTABLISHMENT OF FOUNDATION |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 15,137 | 15,137 | ||
| State or Local Filing Fees | 20 | 20 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss ATEL CPTL EQUIP FD VII LP LIQ TR | 63 | 63 | |
| K-1 Inc/Loss ATEL CPTL EQUIP FD VIII LP LIQ TR | 312 | 312 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 47,347 | 47,347 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2021 | 1,500 | |||
| 990-PF Extension for 2020 | 20 | |||
| Foreign Tax Paid | 311 | 311 |