| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 17,994 | 17,994 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH 04134 - MUTUAL FUNDS | 3,950,729 | 4,028,154 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH 04134 - STOCKS | 470,341 | 1,147,059 |
| GGHC 3738 - STOCKS | 1,491,192 | 5,944,893 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CEDAR HILL HOLDINGS | AT COST | 500,000 | 500,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 510 | 510 | 0 | |
| INVESTMENT FEES | 50 | 50 | 0 | |
| OFFICE SUPPLIES | 2,371 | 2,371 | 0 | |
| FILING FEE | 800 | 800 | 0 | |
| INSURANCE FOR NON-PROFIT | 650 | 650 | 0 | |
| TELEPHONE & NETWORK | 270 | 270 | 0 | |
| DUES AND SUBSCRIPTION | 1,519 | 1,519 | 0 | |
| OTHER BUSINESS EXPENSES | 7,421 | 7,421 | 0 | |
| WORKERS COMP INSURANCE | 569 | 569 | 0 |
| Description | Amount |
|---|---|
| STOCK VALUE ADJUSTMENT | 23,863 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL SERVICE FEE | 684 | 684 | 0 | |
| ADMIN ASSISSTANT | 5,400 | 5,400 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 6,431 | 6,431 | 0 | |
| TAXES (FED AND STATE) | 54,694 | 0 | 0 |