| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,440 | 4,440 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS/OTHER SECURITIES | AT COST | 13,695,071 | 15,455,626 |
| SFM CAPITAL MARKETS, LP | AT COST | 4,127,996 | 8,009,283 |
| YIELD POOL, LP | AT COST | 146,149 | 251,470 |
| SFM GLOBAL STRATEGIES QP, LP | AT COST | 7,197,332 | 8,438,541 |
| DNB OPPORTUNITIES, LP | AT COST | 1,378,138 | 2,583,836 |
| HGI SF KFB, LLC | AT COST | 143,318 | 137,136 |
| HGI SF K30, LLC | AT COST | 146,542 | 137,027 |
| HGI SF K34, LLC | AT COST | 174,207 | 181,157 |
| MELOY FUND I, LP | AT COST | 481,378 | 444,957 |
| DNB OPPORTUNITIES II, LP | AT COST | 1,522,044 | 2,626,885 |
| DNB OPPORTUNITIES III, LP | AT COST | 1,108,448 | 1,578,740 |
| LCP FORSYTH | AT COST | 403,875 | 825,000 |
| HGI SF KF83 | AT COST | 709,109 | 693,944 |
| BROWN ADVISORY INVESTORS 2020 - HHV FEEDER FUND, LLLP | AT COST | 136,818 | 173,733 |
| HGI CREDIT FUND I | AT COST | 1,319,658 | 1,316,981 |
| SERIES J - TCI | AT COST | 1,500,000 | 1,807,455 |
| SERIES L - HILLHOUSE CHINA VALUE | AT COST | 1,500,000 | 1,608,069 |
| TIGER GLOBAL PRIVATE INVESTMENT PARTNERS XIV, LP | AT COST | 971,527 | 1,450,369 |
| SF NE-SW DEBT HOLDINGS, LP | AT COST | 445,407 | 501,978 |
| STONEPEAK GLOBAL RENEWABLES FUND LP | AT COST | 0 | 60,803 |
| STONEPEAK GLOBAL RENEWABLES FUND DE LP | AT COST | 22,687 | 0 |
| BOOST BIOMES | AT COST | 100,000 | 100,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER ASSETS | 3,500,000 | 2,000,000 | 2,000,000 |
| Description | Amount |
|---|---|
| DIFFERENCE IN TAX BASIS VS. FMV ON CONTRIBUTION | 3,134,541 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REGISTRATION FEE | 25 | 25 | 0 | |
| INSURANCE | 2,060 | 2,060 | 0 | |
| RENT/PARKING | 30,567 | 30,567 | 0 | |
| MISCELLANEOUS | 928 | 928 | 0 | |
| SFM CAPITAL MARKETS, LP | 94,404 | 93,786 | 0 | |
| SFM GLOBAL STRATEGIES QP, LP | 182,636 | 182,615 | 0 | |
| YIELD POOL, LP | 5,404 | 5,354 | 0 | |
| DNB OPPORTUNITIES, LP | 33,481 | 32,608 | 0 | |
| HARBOR GROUP KF 83 | 7,454 | 7,454 | 0 | |
| HGI SF KFB, LLC | 2,558 | 2,558 | 0 | |
| HGI SF K30, LLC | 2,457 | 2,457 | 0 | |
| HGI SF K34, LLC | 2,536 | 2,536 | 0 | |
| HGI CREDIT FUND | 4,915 | 4,915 | 0 | |
| MELOY FUND I,LP | 27,180 | 27,180 | 0 | |
| DNB OPPORTUNITIES II, LP | 43,291 | 43,076 | 0 | |
| BANK FEES | 15 | 15 | 0 | |
| WEBSITE | 6,056 | 6,056 | 0 | |
| LCP FORSYTH BOULEVARD JV, LLC | 63 | 0 | 0 | |
| DNB OPPORTUNITIES III, LP | 31,796 | 31,788 | 0 | |
| SF NE-SW DEBT HOLDINGS, LP | 4,741 | 4,741 | 0 | |
| STONEPEAK GLOBAL RENEWABLES FUND | 2,701 | 2,701 | 0 | |
| STONEPEAK GLOBAL RENEWABLES FUND DELWARE | 7,382 | 7,382 | 0 | |
| WIRE FEES | 30 | 30 | 0 | |
| BROWN ADVISORY INVESTORS 2020 - HHV FEEDER FUND, LLLP | 10,650 | 10,650 | 0 | |
| TIGER GLOBAL PRIVATE INVESTMENT PARTNERS XIV, LP | 28,085 | 28,085 | 0 | |
| TRAVEL & MEALS | 64 | 64 | 0 | |
| OFFICE EXPENSES | 67 | 67 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL EXCISE TAX REFUND | 63,142 | 63,142 | |
| STATE EXCISE TAX REFUND | 6,594 | 6,594 | |
| SFM GLOBAL STRATEGIES QP, LP - UBTI | 143,999 | 0 | 143,999 |
| SFM CAPITAL MARKETS, LP - UBTI | 9,664 | 0 | 9,664 |
| DNB OPPORTUNITIES, LP - UBTI | 131,492 | 0 | 131,492 |
| YIELD POOL, LP - UBTI | -203 | 0 | -203 |
| DNB OPPORTUNITIES II, LP - UBTI | -39,921 | 0 | -39,921 |
| SFM CAPITAL MARKETS, LP | 124,445 | 124,445 | 124,445 |
| SFM GLOBAL STRATEGIES QP, LP | -150,223 | -150,223 | -150,223 |
| YIELD POOL, LP | 7,127 | 7,127 | 7,127 |
| DNB OPPORTUNITIES, LP | -24,622 | -24,622 | -24,622 |
| DNB OPPORTUNITIES II, LP | 149,228 | 149,228 | 149,228 |
| THE MELOY FUND I, LP | 230 | 230 | 230 |
| DNB OPPORTUNITIES III, LP | -86,447 | 0 | -86,447 |
| DNB OPPORTUNITIES III, LP | 1,370 | 1,370 | 1,370 |
| LCP FORSYTH BOULEVARD JV, LLC - UBTI | 48,572 | 0 | 48,572 |
| LCP FORSYTH BOULEVARD JV, LLC | 20,780 | 20,780 | 20,780 |
| HARBOR GROUP KF 83 | 28,495 | 0 | 28,495 |
| HARBOR GROUP KF 83 | -23,325 | -23,325 | -23,325 |
| SF NE-SW DEBT HOLDINGS, LP | 2,402 | 2,402 | 2,402 |
| HARBOR GROUP KF 34 | 1,966 | 1,966 | 1,966 |
| STONEPEAK GLOBAL FUND DE | 336 | 336 | 336 |
| TIGER GLOBAL PRIVATE INVESTORS XIV | 2 | 2 | 2 |
| BROWN ADVISORY INVESTORS 2020 - HHV FEEDER FUND, LLLP | -36 | -36 | -36 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MGMT FEES ON TAXABLE INCOME | 85,998 | 85,998 | 0 | |
| MGMT FEES ON TAX-EXEMPT INCOME | 112 | 0 | 0 | |
| CONSULTANT FEES | 96,619 | 96,619 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 107,699 | 0 | 0 | |
| STATE TAXES | 18,254 | 0 | 0 | |
| FOREIGN TAXES - SFM CAPITAL MARKETS, LP | 5,124 | 5,124 | 0 | |
| FOREIGN TAXES - SFM GLOBAL STRATEGIES QP, LP | 1,197 | 1,197 | 0 | |
| FOREIGN TAXES - FIDELITY | 3,018 | 3,018 | 0 | |
| FOREIGN TAXES - DNB OPPORTUNITIES, LP | 248 | 248 | 0 | |
| FOREIGN TAXES - DNB OPPORTUNITIES II, LP | 138 | 138 | 0 |