| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Michael J Cavanaugh P A | 23,410 | 14,046 | 0 | 9,364 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| computer equipment | 2018-05-24 | 1,870 | 1,610 | SL | 3.0000 | 260 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Vangd Shrt-Trm Admiral | ||
| Delaware Emerging Markets | 2,096,457 | 2,096,457 |
| Various corp stocks-Fidelity a/c 2091 | 17,022,385 | 17,022,385 |
| Various stocks/bonds-Fidelity a/c 4257 | 9,104,342 | 9,104,342 |
| General Elec | ||
| Rational/Pier88 | 20,480,597 | 20,480,597 |
| Akre Focus Fund | 1,954,549 | 1,954,549 |
| Various corp stocks-Fidelity a/c 1852 | 30,375,801 | 30,375,801 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TIFF Real Estate Partners I | FMV | 71,796 | 71,796 |
| TIFF Partners III | FMV | 86,971 | 86,971 |
| TIFF Partners V Intl | FMV | 65,418 | 65,418 |
| GMO Forestry Fund 8-B LP | FMV | 50,003 | 50,003 |
| TIFF Pvt Equity Partners 2005 | FMV | 254,315 | 254,315 |
| TIFF Realty/Resources II | FMV | 542,918 | 542,918 |
| Blackstone Mkt Opportunities Offshore | FMV | ||
| TIFF Pvt Equity Partners 2006 | FMV | 57,016 | 57,016 |
| NSV New Opportunities Fund LP | FMV | 8,012,420 | 8,012,420 |
| New Sciences Ventures III | FMV | 6,266,862 | 6,266,862 |
| NSV 2016 New Opportunities | FMV | 1,815,092 | 1,815,092 |
| Pier 88 Gwth Equity I LP | FMV | 243,716 | 243,716 |
| Pier 88 Gwth Equity II LP | FMV | 247,528 | 247,528 |
| Pier 88 Gwth Equity III LLC | FMV | 244,295 | 244,295 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 6,044 | 6,044 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Arnold & Porter | 3,229 | 646 | 0 | 2,583 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dues & memberships | 12,500 | 12,500 | ||
| Grant software | 11,500 | 11,500 | ||
| Insurance | 704 | 183 | 521 | |
| Office expenses | 1,791 | 466 | 1,325 | |
| Penalties | 153 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1s-net income UBTI | 3,885 | ||
| K-1s-net ls-non-UBTI | -475,882 | -475,882 | |
| K-1s-non-deduc exps | -1,825 |
| Description | Amount |
|---|---|
| net incr in unrealized gain/loss on investments | 1,450,462 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| 990-PF tax payable | 105,946 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administration services | 53,500 | 10,700 | 0 | 42,800 |
| Investment mgmt fees | 230,949 | 230,949 | 0 | 0 |
| IT consultant | 1,746 | 454 | 0 | 1,292 |
| Rockefeller & Co, Inc - fin mgmt | 46,000 | 27,600 | 0 | 18,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DC franchise tax on UBTI | 250 | |||
| Excise tax - form 990-PF | 113,551 | |||
| Foreign taxes W/H - forms 1099-DIV | 62,414 | 62,414 |