| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RESILITE | 2019-07-20 | 60,513 | 23,467 | 200DB | 17.49 % | 10,584 | |||
| TVS | 2019-08-28 | 1,100 | 426 | 200DB | 17.49 % | 192 | |||
| SAUNA | 2019-09-05 | 2,054 | 797 | 200DB | 17.49 % | 359 | |||
| MATS | 2019-09-06 | 1,800 | 698 | 200DB | 17.49 % | 315 | |||
| EQUIPMENT | 2019-09-20 | 568 | 220 | 200DB | 17.49 % | 99 | |||
| EQUIPMENT | 2019-09-20 | 848 | 329 | 200DB | 17.49 % | 148 | |||
| BUILDING - GYM BUILDOUT | 2019-07-09 | 8,224 | 1,192 | 150DB | 8.55 % | 703 | |||
| BUILDING - GYM BUILDOUT | 2019-10-24 | 2,000 | 290 | 150DB | 8.55 % | 171 | |||
| BUILDING - GYM BUILDOUT | 2019-11-12 | 2,700 | 392 | 150DB | 8.55 % | 231 | |||
| EQUIPMENT | 2020-04-06 | 750 | 107 | 200DB | 24.49 % | 184 | |||
| EQUIPMENT | 2020-04-09 | 11,416 | 1,631 | 200DB | 24.49 % | 2,796 | |||
| VAN | 2021-07-01 | 30,873 | 200DB | 20.00 % | 6,175 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 109,922 | 48,527 | 61,395 | |
| Improvements | 12,924 | 2,979 | 9,945 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING/PROMOTION | 1,351 | |||
| BANK FEES | 105 | |||
| COACHING | 1,500 | |||
| DUES & SUBSCRIPTIONS | 40 | |||
| EVENT EXPENSES | 3,349 | |||
| FUNDRAISING EXPENSES | 29,347 | |||
| INSURANCE | 400 | |||
| MEALS | 1,000 | |||
| OFFICE EXPENSES | 330 | |||
| REPAIRS & MAINTENANCE | 391 | |||
| SUPPLIES | 23,761 | |||
| UNIFORMS & LAUNDRY | 9,274 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 3,785 | 0 | 0 | 0 |