| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 4,460 | 3,000 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| TRADEMARK & LOGO | 2011-11-23 | 3,200 | 1,956 | 15.0000 | 213 | 2,169 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BALLFIELD & BUILDINGS | 2011-01-01 | 601,117 | 154,133 | S/L | 39.0000 | 15,413 | |||
| GATOR | 2011-01-01 | 11,592 | 11,592 | S/L | 7.0000 | ||||
| KUBOTA TRACTOR | 2011-01-01 | 16,119 | 16,119 | S/L | 7.0000 | ||||
| COMPACTOR | 2011-01-01 | 2,678 | 2,678 | S/L | 7.0000 | ||||
| BASE DRAG | 2011-01-01 | 1,286 | 1,286 | S/L | 7.0000 | ||||
| FIELD GROOMER | 2011-05-17 | 15,740 | 15,740 | S/L | 7.0000 | ||||
| B P PLATFORM | 2011-05-09 | 1,132 | 1,132 | S/L | 7.0000 | ||||
| HOSES | 2011-06-13 | 1,327 | 1,327 | S/L | 7.0000 | ||||
| BENCHES | 2011-04-24 | 9,602 | 2,380 | S/L | 39.0000 | 246 | |||
| REFRIGERATOR | 2011-06-20 | 2,680 | 2,680 | S/L | 7.0000 | ||||
| FREEZER | 2011-07-07 | 935 | 935 | S/L | 7.0000 | ||||
| BUILDINGS & BALLFIELD | 2011-07-15 | 2,388,772 | 581,880 | S/L | 39.0000 | 61,251 | |||
| PAVING | 2012-05-04 | 15,260 | 8,647 | S/L | 15.0000 | 1,018 | |||
| BALLFIELD & IRRIGATION | 2012-08-01 | 229,881 | 130,266 | S/L | 15.0000 | 15,326 | |||
| SCOREBOARDS | 2012-04-20 | 36,518 | 36,518 | 200DB | 7.0000 | ||||
| BACKSTOP NETS | 2012-04-10 | 3,854 | 3,854 | 200DB | 7.0000 | ||||
| PITCHER & BATTING CAGE NETS | 2012-04-20 | 2,021 | 2,021 | 200DB | 7.0000 | ||||
| MIRRORS | 2012-06-12 | 331 | 331 | 200DB | 7.0000 | ||||
| BACKSTOP | 2012-08-02 | 6,505 | 6,505 | 200DB | 7.0000 | ||||
| BULLPEN TARPS | 2012-10-09 | 7,954 | 7,954 | 200DB | 7.0000 | ||||
| DIAMOND TEXTURE | 2012-06-07 | 900 | 900 | 200DB | 7.0000 | ||||
| HOT DOG MACHINE | 2012-04-09 | 550 | 550 | 200DB | 7.0000 | ||||
| KITCHEN EQUIPMENT | 2012-04-16 | 20,480 | 20,480 | 200DB | 7.0000 | ||||
| SUPRESSION SYSTEM | 2012-04-30 | 8,880 | 5,032 | S/L | 15.0000 | 592 | |||
| LANDSCAPING | 2013-04-05 | 19,000 | 10,586 | 150DB | 15.0000 | 1,121 | |||
| TREES & SHRUBS | 2013-05-08 | 11,755 | 6,008 | S/L | 15.0000 | 784 | |||
| PICNIC TABLES | 2013-05-14 | 6,567 | 6,567 | S/L | 7.0000 | ||||
| LIGHTING | 2013-07-01 | 3,585 | 668 | S/L | 39.0000 | 90 | |||
| DUGOUTS & LIGHTING | 2014-10-15 | 41,722 | 6,686 | S/L | 39.0000 | 1,070 | |||
| TRACTOR | 2015-04-14 | 9,204 | 7,232 | S/L | 7.0000 | 1,315 | |||
| TURF MOWER | 2020-03-09 | 10,822 | 1,546 | 200DB | 7.0000 | 2,650 | |||
| EQUIPMENT BUILDING | 2021-09-21 | 91,620 | S/L | 39.0000 | 587 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 50000 US TREASURY NOTE | 2016-03 | PURCHASE | 2021-02 | 50,000 | 50,000 | |||||
| 30000 WALT DISNEY NOTE | 2017-11 | PURCHASE | 2021-02 | 30,000 | 30,000 | |||||
| 25000 UNITED HEALTH CARE NOTE | 2017-02 | PURCHASE | 2021-03 | 25,000 | 24,862 | 138 | ||||
| 50000 BANK OF NY MELLON NOTE | 2017-01 | PURCHASE | 2021-03 | 50,000 | 50,010 | -10 | ||||
| 50000 IBM CREDIT LLC NOTE | 2018-02 | PURCHASE | 2021-03 | 52,552 | 49,770 | 2,782 | ||||
| .6 ORGANON INC | 2013-04 | PURCHASE | 2021-06 | 18 | 14 | 4 | ||||
| 50000 US TREASURY NOTE | 2018-07 | PURCHASE | 2021-06 | 50,000 | 49,981 | 19 | ||||
| 142 ORGANON | 2013-04 | PURCHASE | 2021-06 | 4,185 | 3,203 | 982 | ||||
| 25000 CAPITAL ONE FIN CORP NOTE | 2020-12 | PURCHASE | 2021-07 | 25,000 | 25,628 | -628 | ||||
| 40000 WALGREEN BOOT ALL NOTE | 2020-12 | PURCHASE | 2021-09 | 40,000 | 40,151 | -151 | ||||
| 25000 PNC BANK NOTE | 2017-02 | PURCHASE | 2021-11 | 25,000 | 24,977 | 23 | ||||
| 40000 BANK OF AMER CORP NOTE | 2020-12 | PURCHASE | 2021-10 | 40,000 | 40,543 | -543 | ||||
| 20000 INTEL CORP NOTE | 2020-12 | PURCHASE | 2021-10 | 20,000 | 20,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 813,084 | 818,413 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCK | 1,648,080 | 4,221,817 |
| PERFERRED STOCK | ||
| FOREIGH EQUITIES | ||
| ETF EQUITY | 698,456 | 895,279 |
| ETF INTERNATIONAL | 247,725 | 296,714 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT CASH | AT COST | 85,043 | 85,043 |
| MUTUAL FUNDS | AT COST | 167,800 | 165,715 |
| AMERICAN DEPOSITARY RECEIPTS | AT COST | 71,435 | 132,348 |
| ISHARES-EQUITY | AT COST | 75,571 | 85,319 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| TOOLS & MAINTENANCE EQUIP | 3,583,589 | 1,157,865 | 2,425,724 | 3,500,000 |
| LAND | 1,080,869 | 1,080,869 | 1,000,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE SUPPLIES | 584 | |||
| UNIFORMS & BASEBALL EQUIP | 6,098 | |||
| FIELD MAINTENANCE SUPPLIES | 2,824 | |||
| FIELD UPKEEP-OUTSIDE SERVICES | 47,737 | |||
| FIELD UPKEEP-OUTSIDE SERVICES | ||||
| UMPIRE FEES | 2,240 | |||
| COACHES APPRECIATIONS | 667 | |||
| LEAGUE FEES & DUES | ||||
| EQUIPMENT MAINTENANCE | 8,527 | |||
| ANNUAL FILING FEES | 75 | |||
| BALLFIELD PROJECTS & MAINT | ||||
| UTILITIES | 5,309 | |||
| FERTILIZER & CHEMICALS | 14,561 | |||
| SUPPLIES-WATER | 1,099 | |||
| POSTAGE | 62 | |||
| SUPPLIES | ||||
| INSURANCE | 15,498 | |||
| BALL FIELD MAINTENANCE | ||||
| REPAIRS & MAINTENANCE | 1,095 | |||
| WATER & SEWER | 3,793 | |||
| BASEBALL SCHOLARSHIPS | 2,000 | |||
| MISCELLANEOUS | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PLAYER REGISTRATION FEES | 4,860 | 4,860 | |
| FIELD RENTAL FEES | 3,025 | 3,025 | |
| OTHER INVESTMENTS | 1,731 | 1,731 | 1,731 |
| MISCELLANEOUS | 321 | 321 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 27,030 | 27,030 | ||
| BOND PREMIUN-AMORT | 3,560 | 3,560 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 1,959 | 1,959 | ||
| EXCISE TAX | 1,926 | 1,926 |