| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 091928101 BLACKROCK SMALL CAP | AT COST | 11,811 | 9,836 |
| 09251P408 BLACKROCK FOCUS | |||
| 09256H328 BLACKROCK GLOBAL DIV | AT COST | 8,170 | 8,217 |
| 464287630 ISHARES RUSSELL 2000 | AT COST | 15,883 | 16,771 |
| 09260B630 BLACKROCK HIGH YIELD | AT COST | 3,978 | 3,967 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 11,695 | 12,835 |
| 09251M504 BLACKROCK EQTY DIVID | AT COST | 59,606 | 58,341 |
| 09251R503 BLACKROCK CAPITAL AP | AT COST | 78,897 | 78,483 |
| 09260B697 BLACKROCK GNMA PORTF | AT COST | 12,177 | 11,990 |
| 09260B556 BLACKROCK INFLATION | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 32,060 | 30,828 |
| 46429B697 ISHARES EDGE MSCI MI | AT COST | 15,857 | 17,232 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 8,156 | 7,933 |
| 09250J817 BLACKROCK LARGE CAP | |||
| 46429B689 ISHARES EDGE MSCI MI | |||
| 464288588 ISHARES MBS ETF | AT COST | 12,295 | 12,140 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 34,887 | 35,230 |
| 464287242 ISHARES IBOXX INVEST | AT COST | 24,199 | 23,589 |
| 09260B747 BLACKROCK FLOATING R | AT COST | 8,055 | 8,063 |
| 464287168 ISHARES SELECT DIVID | AT COST | 23,419 | 25,621 |
| 46435G516 ISHARES TRUST ISHARE | AT COST | 24,225 | 23,759 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 86 |
| FMV COST BASIS DIFF ASSETS CONTR. | 284,064 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 11,956 | 0 | 11,956 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 55 | 55 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,355 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,355 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 39 | 39 | 0 |