| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 24,477 | 455 | 455 | 24,267 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HEARTHLAND FINANACIAL USA, INC. | 346,066 | 507,182 |
| MORGAN STANLEY PORTFOLIO | 1,001,227 | 1,018,969 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GAYLORD VILLA LP PARTNERSHIP | AT COST | 19,558 | 19,558 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 29,857 | 21,420 | 21,724 | 6,531 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BAD DEBTS | 126,290 | 124,943 | 126,290 | 0 |
| BANK CHARGES | 189 | 179 | 179 | 10 |
| FOOD AND SUPPLIES FOR ANIMALS | 131,009 | 0 | 0 | 134,844 |
| LICENSE AND PERMITS | 12,167 | 9,736 | 11,397 | 770 |
| OFFICE SUPPLIES | 56,734 | 29,418 | 30,551 | 25,165 |
| POSTAGE | 3,356 | 2,148 | 2,239 | 1,050 |
| CONTRACT ABOR | 156 | 0 | 0 | 156 |
| DUES AND MEMBERSHIP | 1,614 | 1,195 | 1,195 | 419 |
| MISCELLANEOUS | 6,432 | 5,366 | 5,366 | 1,067 |
| FILLING FEES | 3,517 | 3,517 | 3,517 | 0 |
| ADVERTISING | 49,451 | 32,528 | 34,326 | 14,817 |
| APPLICATION | 11,953 | 11,953 | 11,953 | 0 |
| VET | 61,752 | 0 | 0 | 64,842 |
| DIRECTORS AND OFFICERS INSURANCE | 7,321 | 0 | 0 | 7,321 |
| SOFTWARE | 36,891 | 32,952 | 33,728 | 3,163 |
| VEHICLE | 36,126 | 31,473 | 31,902 | 4,224 |
| FEDERAL UBIT | -11,885 | 0 | 0 | 0 |
| MN UBIT | -1,000 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADOPTION FEES | 179,258 | 179,258 | |
| BOARDING | 11,583 | 11,583 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 2,102 | 238 | 238 | 1,864 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 7,000 | 0 | 0 | 7,000 |