| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JOHNSTON SOUTHERN COMPANY | 17,700 | 8,850 | 0 | 8,850 |
| LBMC | 3,215 | 1,607 | 0 | 1,608 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SOUND/AUDIO PACKAGE - FROM SMOKEMUSE | 2011-01-02 | 432 | 432 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| COMPUTER - FROM SMOKEMUSE | 2011-01-02 | 480 | 480 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| 8 CONFERENCE ROOM CHAIRS - FROM SMOKEMUSE | 2011-01-02 | 200 | 200 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| 19 UPHOLSTERED CHAIRS - FROM SMOKEMUSE | 2011-01-02 | 240 | 240 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| 6 FOLDABLE TABLES - FROM SMOKEMUSE | 2011-01-02 | 200 | 200 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| 2 DESKS/WORKSTATIONS - FROM SMOKEMUSE | 2011-01-02 | 160 | 160 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| REFRIGERATOR/FREEZER - FROM SMOKEMUSE | 2011-01-02 | 120 | 120 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| UTILITY CART - FROM SMOKEMUSE | 2011-01-02 | 20 | 20 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| APPLE IMAC 27"WITH POWER ADAPTER | 2011-02-08 | 2,447 | 2,447 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| USED MACBOOK - R. SKORMAN | 2011-12-12 | 700 | 700 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| 100 FOLDING CHAIRS - AMERICAN EXPRESS - COSTCO | 2011-12-31 | 789 | 789 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| PORTABLE SOUND SYSTEM - GUITAR CENTER - CC CHARGE AUG '11 | 2011-12-01 | 1,197 | 1,197 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| MIXING BOARD FOR SOUND SYSTEM - GUITAR CENTER - CC CHARGE AUG '11 | 2011-12-01 | 577 | 577 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| CASE FOR MIXING BOARD - GUITAR CENTER - CC CHARGE AUG '11 | 2011-12-01 | 124 | 124 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| MACMINI 2X2GB - SERIAL NO C07G56WSDJD1 | 2011-12-01 | 937 | 937 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| RAID BACKUP SYSTEM FOR VIDEO DEPARTMENT | 2014-08-14 | 774 | 739 | 200DB | 7.000000000000 | 35 | 0 | 35 | |
| USED PA SYSTEM FOR FESTIVALS, ETC | 2016-01-21 | 1,000 | 866 | 200DB | 7.000000000000 | 89 | 0 | 89 | |
| USED PROJECTOR FOR FESTIVALS, ETC | 2016-04-14 | 700 | 605 | 200DB | 7.000000000000 | 62 | 0 | 62 | |
| GENERATOR - 3500W - HOME DEPOT ON CC | 2016-08-01 | 399 | 315 | 200DB | 7.000000000000 | 40 | 0 | 40 | |
| PANASONIC LUMIX DMC 4K VIDEO CAMERA, BATTERY, ADAPTOR, MEMORY CARD - P | 2016-09-14 | 1,944 | 1,531 | 200DB | 7.000000000000 | 194 | 0 | 194 | |
| METABONES TSPEED BOOSTER ADAPTER FOR CANON LENS | 2017-06-14 | 660 | 512 | 200DB | 7.000000000000 | 51 | 0 | 51 | |
| SIGMA 20MM HSM ART LENS FOR CANON | 2017-06-14 | 910 | 707 | 200DB | 7.000000000000 | 71 | 0 | 71 | |
| 1969 FORD VAN - VIN P35ALF34126 | 2004-06-28 | 3,500 | 3,500 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| BIZMART: COMP. W/S & FILE CAB. | 1993-05-25 | 146 | 146 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| RADIO SHACK: WALKITALKI | 1993-10-27 | 227 | 227 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| HAL SMALL: SCULPTURE | 1994-01-28 | 400 | 400 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| SAM'S CLUB: TABLE & CHAIRS | 1994-03-31 | 478 | 478 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| AL LANRIE: ARTWORK | 1994-04-30 | 250 | 250 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| ALL DISCOUNT SEWING: SINGER 740 | 1994-08-23 | 309 | 309 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE DEPOT: FAX | 1994-11-29 | 550 | 550 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| TODD MURPHY: APPLE MACINTOSH | 1995-01-09 | 1,000 | 1,000 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| 28 FOLDING CHAIRS | 1995-09-11 | 225 | 225 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| APPLE LAPTOP | 2006-07-01 | 2,539 | 2,539 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| MINOLTA COPIER C300 | 2007-04-24 | 9,420 | 9,420 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| HOMEBASE: TOOLS | 1993-06-16 | 339 | 339 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| HOMEBASE: TOOLS | 1993-06-16 | 273 | 273 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| CRISSEY FOWLER LBR: AIRLESS PAINT SPRAYER | 1994-07-23 | 514 | 514 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| FSI FASTENING SYSTEM: TOOLS | 1995-01-06 | 719 | 719 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| SEARS: TOOLS | 1995-01-06 | 146 | 146 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| KEL-WELCO: CORDLESS DRILL | 1995-03-24 | 199 | 199 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| SEWING MACHINE | 1995-03-28 | 200 | 200 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| MISCELLANEOUS TOOLS | 1995-08-28 | 836 | 836 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| TABLE SAW | 1996-02-23 | 914 | 914 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| ATLASS PROFESSIONAL CORP. | 1993-08-17 | 3,699 | 3,699 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 13.3 MACBOOK PRO | 2017-11-14 | 811 | 558 | 200DB | 7.000000000000 | 72 | 0 | 72 | |
| YOGA ACCESSORIES | 2022-01-01 | 496 | 200DB | 7.000000000000 | 71 | 0 | 71 | ||
| YOGA ACCESSORIES - AMAZON | 2022-01-01 | 225 | 200DB | 7.000000000000 | 32 | 0 | 32 | ||
| FURNITURE FROM OVERSTOCK | 2022-01-01 | 1,844 | 200DB | 7.000000000000 | 263 | 0 | 263 | ||
| HOT TUBS | 2022-01-01 | 2,101 | 200DB | 7.000000000000 | 300 | 0 | 300 | ||
| HOT TUBS | 2022-01-01 | 3,702 | 200DB | 7.000000000000 | 529 | 0 | 529 | ||
| FURNITURE FROM LOWES | 2022-01-01 | 288 | 200DB | 7.000000000000 | 41 | 0 | 41 | ||
| BED BATH AND BEYOND | 2022-01-01 | 233 | 200DB | 7.000000000000 | 33 | 0 | 33 | ||
| FURNITURE FROM OVERSTOCK | 2022-01-01 | 243 | 200DB | 7.000000000000 | 35 | 0 | 35 | ||
| YOGA ACCESSORIES | 2022-01-01 | 486 | 200DB | 7.000000000000 | 69 | 0 | 69 | ||
| AQUASANA WATER FILTERS | 2022-01-01 | 1,044 | 200DB | 7.000000000000 | 149 | 0 | 149 | ||
| BOCCA TERRY | 2022-01-01 | 415 | 200DB | 7.000000000000 | 59 | 0 | 59 | ||
| FURNITURE FROM LOWES | 2022-01-01 | 964 | 200DB | 7.000000000000 | 138 | 0 | 138 | ||
| YOGA ACCESSORIES | 2022-01-01 | 377 | 200DB | 7.000000000000 | 54 | 0 | 54 | ||
| FURNITURE FROM LOWES | 2022-01-01 | 544 | 200DB | 7.000000000000 | 78 | 0 | 78 | ||
| FURNITURE FROM OVERSTOCK | 2022-01-01 | 461 | 200DB | 7.000000000000 | 66 | 0 | 66 | ||
| FURNITURE FROM OVERSTOCK | 2022-01-01 | 339 | 200DB | 7.000000000000 | 48 | 0 | 48 | ||
| FURNITURE FROM OVERSTOCK | 2022-01-01 | 2,574 | 200DB | 7.000000000000 | 368 | 0 | 368 | ||
| ALLRIGHT PLUMBING | 2022-01-01 | 217 | 200DB | 7.000000000000 | 31 | 0 | 31 | ||
| FURNITURE FROM OVERSTOCK | 2022-01-01 | 79 | 200DB | 7.000000000000 | 11 | 0 | 11 | ||
| TIBETAN ARTS | 2022-01-01 | 436 | 200DB | 7.000000000000 | 62 | 0 | 62 | ||
| CONSIGN DESIGN - COUCH | 2022-01-01 | 735 | 200DB | 7.000000000000 | 105 | 0 | 105 | ||
| RUGS | 2022-01-01 | 1,006 | 200DB | 7.000000000000 | 144 | 0 | 144 | ||
| MANOJ SPRITIAL | 2022-01-01 | 505 | 200DB | 7.000000000000 | 72 | 0 | 72 | ||
| LINENS AND TOWELS | 2022-01-01 | 1,267 | 200DB | 7.000000000000 | 181 | 0 | 181 | ||
| DOUBLE RANGE | 2022-01-01 | 1,402 | 200DB | 7.000000000000 | 200 | 0 | 200 | ||
| USED APPLE LAPTOP W/ WIRELESS KEYBOARD, WEBCAM, 32" MONITOR, SPEAKERS | 2022-03-14 | 2,403 | 200DB | 7.000000000000 | 343 | 0 | 343 | ||
| 328 EL PASO - ROCKLEDGE - FOUNDATION REPAIRS - FOUNDATION PROFESSIONAL | 2021-07-23 | 1,560 | SL | 27.500000000000 | 52 | 0 | 52 | ||
| 328 EL PASO - ROCKLEDGE - FOUNDATION REPAIRS - FOUNDATION PROFESSIONAL | 2021-08-16 | 3,640 | SL | 27.500000000000 | 121 | 0 | 121 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COCA-COLA EUROPEAN PARTNERS PLC (CCEP) | 966 | 1,290 |
| FIRST HORIZON CORPORATION (FHN) | 313 | 15,215 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS | AT COST | 2,150 | 2,150 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SOUND/AUDIO PACKAGE - FROM SMOKEMUSE | 432 | 432 | 0 | |
| COMPUTER - FROM SMOKEMUSE | 480 | 480 | 0 | |
| 8 CONFERENCE ROOM CHAIRS - FROM SMOKEMUSE | 200 | 200 | 0 | |
| 19 UPHOLSTERED CHAIRS - FROM SMOKEMUSE | 240 | 240 | 0 | |
| 6 FOLDABLE TABLES - FROM SMOKEMUSE | 200 | 200 | 0 | |
| 2 DESKS/WORKSTATIONS - FROM SMOKEMUSE | 160 | 160 | 0 | |
| REFRIGERATOR/FREEZER - FROM SMOKEMUSE | 120 | 120 | 0 | |
| UTILITY CART - FROM SMOKEMUSE | 20 | 20 | 0 | |
| APPLE IMAC 27"WITH POWER ADAPTER | 2,447 | 2,447 | 0 | |
| USED MACBOOK - R. SKORMAN | 700 | 700 | 0 | |
| 100 FOLDING CHAIRS - AMERICAN EXPRESS - COSTCO | 789 | 789 | 0 | |
| PORTABLE SOUND SYSTEM - GUITAR CENTER - CC CHARGE AUG '11 | 1,197 | 1,197 | 0 | |
| MIXING BOARD FOR SOUND SYSTEM - GUITAR CENTER - CC CHARGE AUG '11 | 577 | 577 | 0 | |
| CASE FOR MIXING BOARD - GUITAR CENTER - CC CHARGE AUG '11 | 124 | 124 | 0 | |
| MACMINI 2X2GB - SERIAL NO C07G56WSDJD1 | 937 | 937 | 0 | |
| RAID BACKUP SYSTEM FOR VIDEO DEPARTMENT | 774 | 774 | 0 | |
| USED PA SYSTEM FOR FESTIVALS, ETC | 1,000 | 955 | 45 | |
| USED PROJECTOR FOR FESTIVALS, ETC | 700 | 667 | 33 | |
| GENERATOR - 3500W - HOME DEPOT ON CC | 399 | 355 | 44 | |
| PANASONIC LUMIX DMC 4K VIDEO CAMERA, BATTERY, ADAPTOR, MEMORY CARD - P | 1,944 | 1,725 | 219 | |
| METABONES TSPEED BOOSTER ADAPTER FOR CANON LENS | 660 | 563 | 97 | |
| SIGMA 20MM HSM ART LENS FOR CANON | 910 | 778 | 132 | |
| 1969 FORD VAN - VIN P35ALF34126 | 3,500 | 3,500 | 0 | |
| BIZMART: COMP. W/S & FILE CAB. | 146 | 146 | 0 | |
| RADIO SHACK: WALKITALKI | 227 | 227 | 0 | |
| HAL SMALL: SCULPTURE | 400 | 400 | 0 | |
| SAM'S CLUB: TABLE & CHAIRS | 478 | 478 | 0 | |
| AL LANRIE: ARTWORK | 250 | 250 | 0 | |
| ALL DISCOUNT SEWING: SINGER 740 | 309 | 309 | 0 | |
| OFFICE DEPOT: FAX | 550 | 550 | 0 | |
| TODD MURPHY: APPLE MACINTOSH | 1,000 | 1,000 | 0 | |
| 28 FOLDING CHAIRS | 225 | 225 | 0 | |
| APPLE LAPTOP | 2,539 | 2,539 | 0 | |
| MINOLTA COPIER C300 | 9,420 | 9,420 | 0 | |
| HOMEBASE: TOOLS | 339 | 339 | 0 | |
| HOMEBASE: TOOLS | 273 | 273 | 0 | |
| CRISSEY FOWLER LBR: AIRLESS PAINT SPRAYER | 514 | 514 | 0 | |
| FSI FASTENING SYSTEM: TOOLS | 719 | 719 | 0 | |
| SEARS: TOOLS | 146 | 146 | 0 | |
| KEL-WELCO: CORDLESS DRILL | 199 | 199 | 0 | |
| SEWING MACHINE | 200 | 200 | 0 | |
| MISCELLANEOUS TOOLS | 836 | 836 | 0 | |
| TABLE SAW | 914 | 914 | 0 | |
| ATLASS PROFESSIONAL CORP. | 3,699 | 3,699 | 0 | |
| 13.3 MACBOOK PRO | 811 | 630 | 181 | |
| YOGA ACCESSORIES | 496 | 71 | 425 | |
| YOGA ACCESSORIES - AMAZON | 225 | 32 | 193 | |
| FURNITURE FROM OVERSTOCK | 1,844 | 263 | 1,581 | |
| HOT TUBS | 2,101 | 300 | 1,801 | |
| HOT TUBS | 3,702 | 529 | 3,173 | |
| FURNITURE FROM LOWES | 288 | 41 | 247 | |
| BED BATH AND BEYOND | 233 | 33 | 200 | |
| FURNITURE FROM OVERSTOCK | 243 | 35 | 208 | |
| YOGA ACCESSORIES | 486 | 69 | 417 | |
| AQUASANA WATER FILTERS | 1,044 | 149 | 895 | |
| BOCCA TERRY | 415 | 59 | 356 | |
| FURNITURE FROM LOWES | 964 | 138 | 826 | |
| YOGA ACCESSORIES | 377 | 54 | 323 | |
| FURNITURE FROM LOWES | 544 | 78 | 466 | |
| FURNITURE FROM OVERSTOCK | 461 | 66 | 395 | |
| FURNITURE FROM OVERSTOCK | 339 | 48 | 291 | |
| FURNITURE FROM OVERSTOCK | 2,574 | 368 | 2,206 | |
| ALLRIGHT PLUMBING | 217 | 31 | 186 | |
| FURNITURE FROM OVERSTOCK | 79 | 11 | 68 | |
| TIBETAN ARTS | 436 | 62 | 374 | |
| CONSIGN DESIGN - COUCH | 735 | 105 | 630 | |
| RUGS | 1,006 | 144 | 862 | |
| MANOJ SPRITIAL | 505 | 72 | 433 | |
| LINENS AND TOWELS | 1,267 | 181 | 1,086 | |
| DOUBLE RANGE | 1,402 | 200 | 1,202 | |
| USED APPLE LAPTOP W/ WIRELESS KEYBOARD, WEBCAM, 32" MONITOR, SPEAKERS | 2,403 | 343 | 2,060 | |
| 328 EL PASO - ROCKLEDGE - FOUNDATION REPAIRS - FOUNDATION PROFESSIONAL | 1,560 | 52 | 1,508 | |
| 328 EL PASO - ROCKLEDGE - FOUNDATION REPAIRS - FOUNDATION PROFESSIONAL | 3,640 | 121 | 3,519 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAUL R BRYANT | 900 | 0 | 0 | 900 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 19,121 | 0 | 0 | 19,121 |
| OFFICE SUPPLIES | 5,223 | 0 | 0 | 5,223 |
| BANK FEES | 2,833 | 0 | 0 | 2,833 |
| VISUAL ARTS | 2,760 | 0 | 0 | 2,760 |
| PROJECT COSTS | 19,688 | 0 | 0 | 19,688 |
| PROMOTION COSTS | 14,563 | 0 | 0 | 14,563 |
| HRO PAYROLL SERVICES | 6,265 | 0 | 0 | 6,265 |
| DUES AND SUBSCRIPTIONS | 529 | 0 | 0 | 529 |
| REPAIRS AND MAINTENANCE | 2,533 | 0 | 0 | 2,533 |
| FARMING | 16,534 | 0 | 0 | 16,534 |
| WEBSITE DEVELOPMENT | 49 | 0 | 0 | 49 |
| UTILITIES | 30 | 0 | 0 | 30 |
| CONTINUING EDUCATION | 3,000 | 0 | 0 | 3,000 |
| OFFICE EXPENSES | 19,284 | 19,284 | 19,284 | 0 |
| ADVERTISING | 517 | 517 | 517 | 0 |
| UTILITIES | 65,439 | 65,439 | 65,439 | 0 |
| PERMITS & LICENSES | 9,039 | 9,039 | 9,039 | 0 |
| CLEANING & LANDSCAPING | 29,128 | 29,128 | 29,128 | 0 |
| PROPERTY MANAGEMENT FEES | 53,980 | 53,980 | 53,980 | 0 |
| INSURANCE | 92,503 | 92,503 | 92,503 | 0 |
| FURNISHINGS | 3,992 | 3,992 | 3,992 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLASSES & PERFORMANCES | 6,102 | 6,102 | |
| FARMING | 4,413 | 4,413 | |
| GUEST SERVICES | 182 | 182 | |
| DISCOUNTS TAKEN | 164 | 164 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TAXES PAYABLE (NOT INCOME) | 878 | 1,965 |
| RENTAL DEPOSITS | 0 | 12,333 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 38,236 | 0 | 0 | 38,236 |
| FEDERAL EXCISE TAX | 42 | 0 | 0 | 0 |
| REAL ESTATE TAXES | 49,678 | 49,678 | 49,678 | 0 |