| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 5,600 | 5,600 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATIONAL COSTS | 2012-04-01 | 8,789 | 5,127 | 15.0000 | 586 | 586 | 5,713 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 109,429 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FIXED ASSETS | 1,932,720 | 599,756 | 1,332,964 | 1,923,933 |
| LAND | 16,796,475 | 16,796,475 | 16,796,475 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 620 | 620 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK SERVICE CHARGES | 123 | 123 | ||
| DUES & SUBSCRIPTIONS | 420 | 420 | ||
| INSURANCE | 207,939 | 207,939 | ||
| MANAGEMENT FEES | 4,550 | 4,550 | ||
| REPAIRS & MAINTENANCE | 3,618 | 3,618 | ||
| RESOURCE LEASE | 47,366 | 47,366 | ||
| UTILITIES | 28,114 | 28,114 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MANAGEMENT FEE-LAND | 144,000 | 144,000 | |
| CRP PAYMENTS | 149,144 | 149,144 | |
| CROP INSURANCE PROCEEDS | 650,471 | 650,471 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 8,929 | 8,929 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAX | 6,859 | 6,859 |