| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 104 | |||
| BEAN GLOBAL ADVISORS | 414 | |||
| LEGAL FEES | 575 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 425 SHS PHILLIPS 66 | PURCHASE | 2021-12 | MARKET TRANSACTIONS | 30,520 | 29,763 | 757 | ||||
| 8250 SHS AMCOR PLC | PURCHASE | 2021-12 | MARKET TRANSACTION | 95,947 | 92,503 | 3,444 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TD AMERITRADE - PUBLICALLY TRADED | 501,661 | 501,661 |
| YUM BRANDS | 24,995 | 24,955 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ANCHOR TIP | FMV | 139,200 | 139,200 |
| BRUNSWICK HOSPITALITY INVESTORS | FMV | 50,713 | 50,713 |
| CAIS MILLENNIUM JOINT VENTURE | FMV | 306,798 | 306,798 |
| CANYON DISTRESSED OPPORTUNITY FUND J | FMV | 947 | 947 |
| CHAI - HARREN III | FMV | 79,958 | 79,958 |
| CROSS OCEAN JOINT VENTURE | FMV | 167,876 | 167,876 |
| GS FINCO | FMV | 434,793 | 434,793 |
| HARBOR LANE | FMV | 25,250 | 25,250 |
| HK-LA VII JOINT VENTURE | FMV | 13,018 | 13,018 |
| HOME OF THE BRAVE | FMV | 46,126 | 46,126 |
| LAND OF THE FREE | FMV | 83,088 | 83,088 |
| LEAPFROG OF VA | FMV | 250,085 | 250,085 |
| LS REAL ESTATE RECOVERY JOINT VENTUR | FMV | 325 | 325 |
| MCKAY MUNICIPAL CREDIT OPPORTUNITIES | FMV | 152,961 | 152,961 |
| MILLENNIUM USA HEDGE FOCUS JV | FMV | 117,961 | 117,961 |
| OLD JAMESTOWN ASSOC | FMV | 201,055 | 201,055 |
| QPATH NVESTORS | FMV | 61,710 | 61,710 |
| QUARTERPATH NH INVESTMENT JV | FMV | 18,527 | 18,527 |
| SANDMILL ASSOC | FMV | 26,425 | 26,425 |
| THE GATHERING GROUP | FMV | 71,000 | 71,000 |
| USRA NET LEASE JOINT VENTURE | FMV | 43,714 | 43,714 |
| VIRTUS-CARYLE-CRESCENT JOINT VENTURE | FMV | 103,291 | 103,291 |
| SPICE INVESTMENTS | FMV | 113,362 | 113,362 |
| USRA NET LEASE IV | FMV | 5,959 | 5,959 |
| VA MANAGEMENT-C LLC | FMV | 75,188 | 75,188 |
| LLR EQUITY PARTNERS IV | FMV | 7,927 | 7,927 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| EXPENSES ATTRIBUTABLE TO | ||||
| NON-UBTI PARTERNSHIP INTERSTS | 17,534 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| COMBINED SEC 512(A)(6) PSHPS | 17,795 | 17,795 | |
| BRUNSWICK HOSPITALITY | 3,513 | 3,513 | |
| ACQUIRED PRIOR 8/21/2018 | 9,852 | 9,852 |
| Description | Amount |
|---|---|
| APPRECIATION - COMMON STOCK | 58,017 |
| PRIOR YEAR ADJUSTMENTS | 60,483 |
| DISTRIBUTIONS > LLC INCOME | 181,123 |
| OTHER DIFFERENCES | 308 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REGISTRATION FEES | 25 |