| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT | 5,400 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1996-01-01 | 410,065 | L | 0 | 0 | 0 | |||
| BUILDING | 1996-01-01 | 1,296,968 | 689,015 | SL | 48.000000000000 | 27,020 | 0 | 27,020 | |
| FURNACE | 2015-06-30 | 49,600 | 14,880 | SL | 20.000000000000 | 2,480 | 0 | 2,480 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 410,065 | 0 | 410,065 | 410,065 |
| BUILDING | 1,296,968 | 716,035 | 580,933 | 580,933 |
| FURNACE | 49,600 | 17,360 | 32,240 | 32,240 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 552 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TENNANT DEPOSITS | 6,196 | 6,434 | |
| DUE FROM SPONSOR | 21,494 | 21,494 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 13,652 | 0 | 0 | 0 |
| UTILITIES | 27,503 | 0 | 0 | 0 |
| MAINTENANCE & OPERATIONS | 56,816 | 0 | 0 | 0 |
| INSURANCE | 9,640 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL APTS - BRIGHTON, MA | 189,964 | 189,964 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY DEPOSITS | 5,617 | 4,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 8,558 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 4,909 | 0 | 0 | 0 |
| PAYROLL TAXES | 2,884 | 0 | 0 | 0 |