| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,250 | 1,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 828807CN5 SIMON PROPERTY GROUP | ||
| 06406HCX5 BANK OF NEW YORK MEL | 51,128 | 52,686 |
| 14912L6E6 CATERPILLAR FINL SVC | ||
| 260003AM0 DOVER CORP | 49,930 | 52,850 |
| 22160KAL9 COSTCO WHOLESALE COR | 50,598 | 51,927 |
| 458140AJ9 INTEL CORP 3.300% 10 | ||
| 68389XBL8 ORACLE CORP | 49,482 | 50,982 |
| 91324PCV2 UNITEDHEALTH GROUP I | 51,442 | 53,376 |
| 949746RS2 WELLS FARGO & COMPAN | ||
| 053332AM4 AUTOZONE INC | 76,929 | 75,070 |
| 459200JR3 INTERNATIONAL BUSINE | 50,970 | 53,642 |
| 46625HRS1 JPMORGAN CHASE & CO | 50,128 | 53,073 |
| 037833AR1 APPLE INC NOTE DTD 0 | ||
| 375558BC6 GILEAD SCIENCES INC | 51,205 | 50,669 |
| 740189AM7 PRECISION CASTPARTS | 51,753 | 53,046 |
| SEE ATTACHED |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91913Y100 VALERO ENERGY CORP N | 24,567 | 28,617 |
| 92939U106 WEC ENERGY GROUP INC | 18,816 | 20,676 |
| 552982720 MFS SER TR XIII | 60,484 | 88,658 |
| 00507V109 ACTIVISION BLIZZARD | 24,169 | 26,812 |
| 09247X101 BLACKROCK INC | 11,926 | 34,791 |
| 166764100 CHEVRON CORP NEW | 17,637 | 17,837 |
| 22160K105 COSTCO WHOLESALE COR | 13,198 | 30,088 |
| 437076102 HOME DEPOT INC | 22,998 | 53,536 |
| 594918104 MICROSOFT CORP | 46,473 | 142,263 |
| H1467J104 CHUBB LTD | 16,963 | 32,476 |
| 592905749 METROPOLITAN WEST FD | 46,126 | 45,367 |
| 89155T649 TOUCHSTONE FDS GROUP | 114,438 | 156,546 |
| 032654105 ANALOG DEVICES INC | 16,054 | 53,610 |
| 337738108 FISERV INC | 22,282 | 23,975 |
| 46625H100 JPMORGAN CHASE CO | 22,969 | 63,815 |
| 742718109 PROCTER GAMBLE CO/T | 28,812 | 41,059 |
| 824348106 SHERWIN WILLIAMS CO | 29,168 | 44,372 |
| 007903107 ADVANCED MICRO DEVIC | 29,512 | 76,699 |
| 452308109 ILLINOIS TOOL WKS IN | 8,639 | 41,462 |
| 55261F104 MT BANK CORP | 16,453 | 24,573 |
| 67066G104 NVIDIA CORP | 29,528 | 169,407 |
| 91324P102 UNITEDHEALTH GROUP I | 34,535 | 57,244 |
| 464287804 ISHARES TR | 51,291 | 74,317 |
| 14040H105 CAPITAL ONE FINL COR | 26,726 | 48,605 |
| 22822V101 CROWN CASTLE INTL CO | 32,051 | 39,661 |
| 512807108 LAM RESH CORP | 34,119 | 71,196 |
| 532457108 ELI LILLY CO | 16,757 | 33,699 |
| 539830109 LOCKHEED MARTIN CORP | ||
| 65339F101 NEXTERA ENERGY INC | 8,825 | 34,170 |
| 701094104 PARKER-HANNIFIN CORP | 34,086 | 60,443 |
| G1151C101 ACCENTURE PLC-CL A | 33,163 | 63,012 |
| 543916688 LORD ABBETT INVT TR | 230,705 | 226,879 |
| 02079K305 ALPHABET INCORPORATI | 33,356 | 86,911 |
| 28176E108 EDWARDS LIFESCIENCES | 15,081 | 53,245 |
| 478160104 JOHNSON JOHNSON | 25,928 | 39,175 |
| 67103H107 O'REILLY AUTOMOTIVE | ||
| 31420B847 FEDERATED HERMES INS | 71,941 | 71,832 |
| 61756E461 MORGAN STANLEY INSTL | 270,242 | 341,465 |
| 46138E511 INVESCO EXCHANGE-TRA | 70,340 | 71,355 |
| 023135106 AMAZON COM INC | 45,474 | 90,027 |
| 025816109 AMERICAN EXPRESS CO | 16,664 | 37,464 |
| 097023105 BOEING CO | 23,132 | 25,970 |
| 254687106 DISNEY WALT CO | 22,608 | 29,429 |
| 773903109 ROCKWELL AUTOMATION | 23,132 | 50,234 |
| 882508104 TEXAS INSTRS INC | 25,445 | 45,987 |
| 931142103 WAL MART STORES INC | ||
| 037833100 APPLE INC | 38,133 | 146,318 |
| 071813109 BAXTER INTL INC | 28,478 | 32,705 |
| 30303M102 FACEBOOK INC CL-A | ||
| 666807102 NORTHROP GRUMMAN COR | ||
| 713448108 PEPSICO INC | 17,651 | 22,409 |
| 92826C839 VISA INC | 54,323 | 60,896 |
| 550021109 LULULEMON ATHLETICA | ||
| 649280815 NEW WORLD FD INC NEW | 129,042 | 155,921 |
| 46120E602 INTUITIVE SURGICAL I | 35,584 | 65,752 |
| 654106103 NIKE INC | 23,827 | 40,667 |
| 74340W103 PROLOGIS INC | 47,150 | 83,338 |
| 871829107 SYSCO CORP | 20,387 | 29,928 |
| 169656105 CHIPOTLE MEXICAN GRI | 33,436 | 40,210 |
| 40168W483 GUGGENHEIM FDS TR | 126,767 | 125,519 |
| 244199105 DEERE CO | 34,005 | 31,546 |
| 88160R101 TESLA INC | 34,444 | 52,839 |
| 149123101 CATERPILLAR INC | 31,097 | 28,323 |
| 46428Q109 ISHARES SILVER TRUST | 28,832 | 25,726 |
| 260557103 DOW INC | 21,065 | 18,547 |
| 444859102 HUMANA INC | 31,165 | 35,717 |
| 38144N841 GOLDMAN SACHS TR | 35,013 | 35,683 |
| 464285204 ISHARES GOLD TRUST E | 27,620 | 29,171 |
| 35671D857 FREEPORT-MCMORAN INC | 42,312 | 47,197 |
| 038222105 APPLIED MATLS INC | 39,119 | 53,502 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OG8001645 52.38 AC O&G SIMPSON | AT COST | 932 | 2,083 |
| OG8001637 66 AC O&G SIMPSON DI | AT COST | 453 | 1,233 |
| OG8001017 125.02/205 INT COAL; | AT COST | 200 | 350 |
| OG8001629 77 AC O&G SIMPSON DI | AT COST | 789 | 1,977 |
| OG8001652 1/8 INT 160 AC OIL & | AT COST | 294 | 1,804 |
| OG8001009 125.5/205 INT COAL; | AT COST | 200 | 667 |
| Description | Amount |
|---|---|
| COST BASIS ADJ OF CY SALES | 9 |
| MUTUAL FUND TIMING ADJ | 15,826 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 2,639 | 0 | 2,639 | |
| REAL ESTATE TAX ON NON-RENTAL | 83 | 83 | 0 | |
| INVESTMENT EXPENSES-INTEREST I | 176 | 176 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 13,964 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| STUDENT LOANS - DETAILS AVAILABLE U | NONE | N/A | 0 % | STUDENT LOANS | TO PROVIDE STUDNET LOANS | N/A |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 368 | 368 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 870 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,687 | 0 | 0 |