| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 3,587 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 10,654 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 331,144 | 139,843 | 191,301 | 174,000 |
| FURNITURE AND EQUIP | 37,949 | 18,625 | 19,324 | 15,000 |
| LAND OWNED | 1,070,000 | 1,070,000 | 1,134,000 |
| Item No. | 1 |
|---|---|
| Lender's Name | LOAN FROM JACK SWAN |
| Lender's Title | PRESIDENT |
| Original Amount of Loan | 1986 |
| Balance Due | 27215 |
| Date of Note | 2020-01 |
| Maturity Date | |
| Repayment Terms | NONE |
| Interest Rate | |
| Security Provided by Borrower | NONE |
| Purpose of Loan | SUPPORT NEW BUILDING |
| Description of Lender Consideration | CASH |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BUILDINGS UNDER CONSTRUCTION | 426,800 | 448,377 | 450,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OUTSIDE CONTRACT SERV | 40,023 | 16,896 | 23,127 | |
| MAINT AND REPAIRS | 3,915 | 3,915 | ||
| INSURANCE- GENERAL | 3,032 | 3,032 | ||
| PROGRAMMING COSTS | 2,356 | 2,356 | ||
| FACILITIES AND EQUIP RELATED | 1,486 | 1,486 | ||
| INTERNET MUSEUM | 1,053 | 1,053 | ||
| BANK CHARGES | 806 | 806 | ||
| TELEPHONE | 745 | 745 | ||
| OTHER OPERATIONS COSTS | 733 | 733 | ||
| SUPPLIES- GENERAL | 629 | 629 | ||
| FARMING.ANIMAL FEED | 560 | 560 | ||
| WORKERS COMP | 539 | 539 | ||
| PAYROLL SERV FEE | 400 | 400 | ||
| NYS FILING FEE | 275 | 275 | ||
| POST AND MAIL | 168 | 168 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| THANKSGIVING EVENT PROGRAM | 970 | 970 | |
| MUSEUM INCOME | 12,186 | 12,186 | |
| MEMBERSHIP DUES | 2,735 | 2,735 | |
| REFUNDS OF EXPENSES | 994 | 994 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| NEW HOLLAND TRACTOR LOAN | 8,694 | |
| TD BANK CREDIT CARD | 2,359 | |
| FOX PROPERTY LIAB-DEBT | 7,000 | |
| PAYROLL TAXES | 3,804 |
| Name | Address |
|---|---|
| JACK SWAN |
4403 NYS RTE 22 WILLSBORO,NY12996 |