| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,250 | 1,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 12634MAD2 CNOOC FINANCE 2015 U | 104,272 | 103,235 |
| 718172CD9 PHILIP MORRIS INTL I | 101,439 | 101,483 |
| 3137EADB2 FHLMC 2.375% 01/13/2 | ||
| 9128284P2 US T-NOTES 2.625% 05 | ||
| 17275RBJ0 CISCO SYSTEMS 1.85% | ||
| 458140AR1 INTEL CORP | 49,883 | 50,774 |
| 57636QAF1 MASTERCARD INC 2% 11 | ||
| 49271VAJ9 KEURIG DR PEPPER INC | 53,176 | 52,823 |
| 61761J3R8 MORGAN STANLEY | 54,292 | 52,949 |
| 70450YAE3 PAYPAL HLDGS INC | 52,782 | 52,523 |
| 74460WAA5 PUBLIC STORAGE | 49,608 | 48,528 |
| 91282CBL4 US TREASURY N/B 1.12 | 47,736 | 48,516 |
| 09247XAQ4 BLACKROCK INC | 51,595 | 51,348 |
| 291011BL7 EMERSON ELEC CO | 50,901 | 50,030 |
| 040555CQ5 ARIZONA PUB SVC CO | 51,637 | 50,021 |
| 912828V80 US TREASURY N/B 2.25 | 158,004 | 154,594 |
| 9128286Z8 US TREASURY N/B 1.75 | 156,475 | 153,258 |
| 912828YQ7 US TREASURY N/B 1.62 | 181,627 | 177,953 |
| 912828P46 US TREASURY N/B 1.62 | 103,969 | 101,703 |
| 740189AM7 PRECISION CASTPARTS | 54,519 | 53,046 |
| 23338VAN6 DTE ELEC CO | 50,662 | 49,267 |
| 91282CCH2 US TREASURY N/B 1.25 | 50,543 | 49,492 |
| 808513BS3 SCHWAB CHARLES CORP | 50,171 | 50,484 |
| 78016EZQ3 ROYAL BANK OF CANADA | 50,005 | 49,020 |
| 9128284N7 US TREASURY N/B 2.87 | 55,359 | 54,469 |
| 9128286T2 US TREASURY N/B 2.37 | 53,236 | 53,297 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 071813109 BAXTER INTERNATIONAL | ||
| 539830109 LOCKHEED MARTIN CORP | ||
| 701094104 PARKER-HANNIFIN CORP | 31,110 | 47,718 |
| 70450Y103 PAYPAL HOLDINGS INCO | 8,683 | 56,574 |
| 871829107 SYSCO CORP | 52,663 | 70,774 |
| 92939U106 WEC ENERGY GROUP INC | 65,561 | 63,193 |
| 543916688 LORD ABBETT INVT TR | 336,195 | 332,193 |
| 550021109 LULULEMON ATHLETICA | ||
| 61756E461 MORGAN STANLEY INSTL | 419,197 | 512,967 |
| 337738108 FISERV INC | 50,929 | 53,348 |
| 882508104 TEXAS INSTRS INC | 48,845 | 119,867 |
| 592905749 METROPOLITAN WEST FD | 100,000 | 103,266 |
| 512807108 LAM RESH CORP | 71,943 | 107,873 |
| 666807102 NORTHROP GRUMMAN COR | ||
| 67066G104 NVIDIA CORP | 95,184 | 240,876 |
| 91913Y100 VALERO ENERGY CORP N | 69,015 | 93,888 |
| 92826C839 VISA INC | 97,315 | 163,183 |
| 65339F101 NEXTERA ENERGY INC | 12,575 | 92,520 |
| 02079K305 ALPHABET INCORPORATI | 31,322 | 231,763 |
| 437076102 HOME DEPOT INC | 59,261 | 163,929 |
| 025816109 AMERICAN EXPRESS CO | 29,937 | 112,393 |
| 166764100 CHEVRON CORP NEW | 68,838 | 89,303 |
| 28176E108 EDWARDS LIFESCIENCES | 73,362 | 156,885 |
| 46625H100 JPMORGAN CHASE CO | 140,088 | 204,588 |
| 742718109 PROCTER GAMBLE CO/T | 95,837 | 124,812 |
| 31420B847 FEDERATED HERMES INS | 156,060 | 161,748 |
| 30303M102 FACEBOOK INC CL-A | ||
| 713448108 PEPSICO INC | 53,812 | 69,484 |
| 11135F101 BROADCOM INC | ||
| 649280815 NEW WORLD FD INC NEW | 83,586 | 102,782 |
| 22160K105 COSTCO WHOLESALE COR | 26,745 | 66,421 |
| 22822V101 CROWN CASTLE INTL CO | 85,512 | 175,759 |
| 464287788 ISHARES TR | 86,521 | 129,081 |
| 00507V109 ACTIVISION BLIZZARD | ||
| 032654105 ANALOG DEVICES INC | 55,238 | 89,643 |
| 254687106 DISNEY WALT CO | 56,139 | 82,711 |
| 452308109 ILLINOIS TOOL WKS IN | 26,822 | 120,932 |
| 67103H107 O'REILLY AUTOMOTIVE | ||
| 921937702 VANGUARD BD INDEX FD | 257,668 | 261,363 |
| 31421N683 FEDERATED HERMES EQU | 111,138 | 131,758 |
| 72201F623 PIMCO FDS | 83,646 | 82,122 |
| 46120E602 INTUITIVE SURGICAL I | 112,020 | 174,620 |
| 594918104 MICROSOFT CORP | 70,395 | 371,970 |
| 654106103 NIKE INC | 12,404 | 128,503 |
| 931142103 WAL MART STORES INC | ||
| 277911491 EATON VANCE MUTUAL F | 189,711 | 183,939 |
| 89155T649 TOUCHSTONE FDS GROUP | 194,452 | 222,105 |
| 007903107 ADVANCED MICRO DEVIC | 62,152 | 148,793 |
| 097023105 BOEING CO | 44,024 | 60,396 |
| 552982720 MFS SER TR XIII | 328,224 | 397,285 |
| 478160104 JOHNSON JOHNSON | 84,276 | 102,471 |
| 74340W103 PROLOGIS INC | 53,642 | 92,598 |
| 907818108 UNION PAC CORP | 11,480 | 37,790 |
| 023135106 AMAZON COM INC | 169,160 | 250,076 |
| 773903109 ROCKWELL AUTOMATION | 44,746 | 94,190 |
| 91324P102 UNITEDHEALTH GROUP I | 93,481 | 165,204 |
| G1151C101 ACCENTURE PLC-CL A | 23,208 | 169,136 |
| H1467J104 CHUBB LTD | 53,173 | 62,826 |
| 883556102 THERMO FISHER SCIENT | ||
| 38144N841 GOLDMAN SACHS TR | 75,100 | 84,389 |
| 532457108 ELI LILLY CO | 53,957 | 91,153 |
| 09247X101 BLACKROCK INC | 49,085 | 91,556 |
| 037833100 APPLE INC | 19,022 | 381,776 |
| 169656105 CHIPOTLE MEXICAN GRI | 66,521 | 66,434 |
| 235851102 DANAHER CORP | 61,559 | 65,802 |
| 92646A831 VICTORY PORTFOLIOS | 150,000 | 145,726 |
| 444859102 HUMANA INC | 62,119 | 69,579 |
| 55261F104 MT BANK CORP | 33,640 | 38,395 |
| 824348106 SHERWIN WILLIAMS CO | 35,308 | 43,668 |
| 244199105 DEERE CO | 35,620 | 31,546 |
| 053484101 AVALONBAY CMNTYS INC | 61,156 | 68,199 |
| 060505104 BANK AMER CORP | 59,965 | 64,244 |
| 149123101 CATERPILLAR INC | 65,854 | 58,714 |
| 260557103 DOW INC | 59,483 | 51,445 |
| 14040H105 CAPITAL ONE FINL COR | 69,030 | 62,534 |
| 43300A203 HILTON WORLDWIDE HLD | 50,447 | 54,597 |
| 723787107 PIONEER NAT RES CO | 57,423 | 54,564 |
| 88160R101 TESLA INC | 33,835 | 52,839 |
| 7591EP100 REGIONS FINL CORP NE | 60,771 | 63,634 |
| 744320102 PRUDENTIAL FINL INC | 62,787 | 64,403 |
| 936793744 WASATCH FDS TR | 107,383 | 113,525 |
| 09857L108 BOOKING HLDGS INC | 51,802 | 59,981 |
| 171340102 CHURCH & DWIGHT CO I | 59,886 | 66,728 |
| 464287804 ISHARES TR | 124,976 | 129,167 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 4,213 | 4,213 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 26,160 |
| PURCHASE OF ACCRUED INTEREST CARRYOVER | 148 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 750 | 0 | 750 | |
| STATE FILING/TAX PAYMENT | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 504 | 504 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 4,281 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 7,864 | 0 | 0 |