| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 37,388 | 9,347 | 28,041 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CF CREDIT SERIES | FMV | 4,311,528 | 4,311,528 |
| CF REIT PORTFOLIO, LLC | FMV | 1,936,739 | 1,936,739 |
| CF STRATEGIC SOLUTIONS GLOBAL EQUITY LLC | FMV | 22,814,821 | 22,814,821 |
| COMMONFUND PRIVATE CREDIT FUND II, L.P. | FMV | 315,268 | 315,268 |
| GLOBAL ABSOLUTE ALPHA COMPANY D | FMV | 1,058,274 | 1,058,274 |
| HIGH QUALITY BOND FUND | FMV | 6,454,468 | 6,454,468 |
| SSGA S&P 500 INDEX NON-LENDING QP STRAT. | FMV | 404,857 | 404,857 |
| SSGA S&P GLOBAL LARGEMIDCAP NATURAL RESR | FMV | 2,620,060 | 2,620,060 |
| SSGA US AGGREGATE BOND INDEX NL QP STRAT | FMV | 247,714 | 247,714 |
| SECONDARY PARTNERS III | FMV | 441,256 | 441,256 |
| STRATEGIC SOLUTIONS CORE REAL ESTATE FD. | FMV | 1,917,770 | 1,917,770 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,335 | 0 | 1,335 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OPERATIONS | 72,032 | 4,485 | 67,548 | |
| TELECOMMUNICATION | 16,696 | 0 | 16,696 | |
| SCHOLARSHIP EVENTS | 11,339 | 0 | 11,339 | |
| FACILITY RENTAL | 25,149 | 0 | 25,149 | |
| PROGRAM SUPPLIES AND MEALS | 16,652 | 0 | 16,652 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| VARIOUS K-1 | 290 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 173,710 | 185,822 | 0 | |
| WEBSITE, SOCIAL MEDIA, MARKETING, BOARD STRATEGIC PLANNING | 68,685 | 0 | 68,685 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 183,628 | 0 | 0 | |
| PAYROLL TAXES | 51,944 | 1,748 | 50,196 | |
| FOREIGN TAXES | 0 | 18,739 | 0 |