| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,670 | 1,267 | 11,403 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2021-10-11 | 5,531 | 200DB | 5.000000000000 | 5,531 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB | 34,996 | 34,999 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHARLES SCHWAB | AT COST | 3,889,484 | 4,132,860 |
| WGI EMERGING MKTS | AT COST | 901,520 | 901,520 |
| PRIME FINANCE PTRS III | AT COST | 5,358 | 5,358 |
| HCP REAL ASSET FUNDS III | AT COST | 161,585 | 161,585 |
| HCP PRIVATE EQUITY FUND VII CAYMAN | AT COST | 257,959 | 257,959 |
| PRIME FINANCE CMBS B-PIECE | AT COST | 516,764 | 516,764 |
| PRIME FINANCE LONG DURATION II | AT COST | 560,693 | 560,693 |
| PRIME FINANCE LONG DURATION III | AT COST | 78,456 | 78,456 |
| HCP REAL ESTATE FUND II | AT COST | 110,608 | 110,608 |
| HCP PRIVATE EQUITY FUND IX-A LP | AT COST | 128,660 | 128,660 |
| HCP PRIVATE EQUITY FUND X-A LP | AT COST | 39,567 | 39,567 |
| HCP PRIVATE VIII-A LP | AT COST | 340,789 | 340,789 |
| HCP FULL CONSEQUENCE INVESTING FUND II | AT COST | 85,000 | 85,000 |
| HCP FULL CONSEQUENCE INVESTING FUND II (AIV) | AT COST | 30,656 | 30,656 |
| HCP FULL CONSEQUENCE INVESTING FUND III | AT COST | 4,562 | 4,562 |
| HCP REAL ESTATE FUND III-A | AT COST | 103,601 | 103,601 |
| STEADFAST INTERNATIONAL | AT COST | 1,040,165 | 1,040,165 |
| SSC MCH LONE CASCADE LP | AT COST | 1,182,908 | 1,182,908 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,669 | 0 | 3,669 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 396 | 40 | 356 | |
| PARTNERSHIP EXPENSES | 53,388 | 53,388 | 0 | |
| NON-DEDUCTIBLE PARTNERSHIP EXPENSES | 5 | 0 | 0 | |
| OFFICE EXPENSES | 2,328 | 233 | 2,095 | |
| LISCENSES AND FEES | 794 | 80 | 714 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 HCP RE FUND II | 18 | 18 | 18 |
| K-1 HCP RE FUND III-A | 32 | 32 | 32 |
| K-1 HCP RE FUND III | 6,371 | 6,328 | 6,371 |
| K-1 HCP PE VIII-A | 469 | 469 | 469 |
| K-1 LONE CASCADE, LP | 14 | 14 | 14 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD LIABILITY | 4,280 | 267 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 47,783 | 47,783 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 7,923 | 7,923 | 0 | |
| FEDERAL TAXES | 15,000 | 0 | 0 |