| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOYUM BARENSHEER | 7,800 | 3,120 | 4,680 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHMENT 5 - BRECKENRIDGE | 217,390 | 220,131 |
| SEE ATTACHMENT 6 - CHARLES SCHWAB | 176,702 | 173,605 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHMENT 6 - CHARLES SCHWAB | 1,786,828 | 2,348,104 |
| SEE ATTACHMENT 4 - TRILLIUM SMID | 283,132 | 466,710 |
| SEE ATTACHMENT 7 - TRILLIUM LARGE CA | 166,498 | 328,511 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MILLENIUM | AT COST | 82,784 | 72,466 |
| SEE ATTACHMENT 6 - CHARLES SCHWAB | AT COST | 238,720 | 392,116 |
| SEE ATTACHMENT 7 - TRILLIUM LARGE CA | AT COST | 5,546 | 9,403 |
| SEE ATTACHMENT 4 - TRILLIUM SMID | AT COST | 20,506 | 27,557 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDLINGS | 5,859 | 5,859 | ||
| LAND |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 715 | 715 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CALVERT SOCIAL INVESTMENT FOUNDATION | 22,541 | 23,926 | 23,926 |
| KIVA | 17,500 | 17,500 | 17,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 5,275 | 5,275 | ||
| WORKERS COMPENSATION | 508 | 508 | ||
| OFFICE EXPENSES | 10,117 | 10,117 | ||
| PROGRAM EXPENSES | 20,249 | 20,249 | ||
| UNEMPLOYMENT INSURANCE | 256 | 256 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 38,374 | 38,024 | 350 | |
| IT SERVICES | 8,976 | 8,976 | ||
| OTHER | 8,700 | 8,700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 12,865 | 12,865 | ||
| EXCISE TAX | 3,854 |