| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES - MARKS PANETH LLP | 25,412 | 12,706 | 12,706 | |
| ACCOUNTING FEES - MARKS PANETH LLP | 12,000 | 12,000 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING IMPROVEMENTS | 2011-01-01 | 901,892 | 225,355 | SL | 39.000000000000 | 23,125 | 23,125 | ||
| BUILDING IMPROVEMENTS- ROOF | 2011-12-31 | 23,200 | 5,652 | SL | 39.000000000000 | 595 | 595 | ||
| HVAC | 2014-07-31 | 43,870 | 7,781 | SL | 39.000000000000 | 1,125 | 1,125 | ||
| HVAC | 2018-12-05 | 59,448 | 3,034 | SL | 40.000000000000 | 1,486 | 1,486 | ||
| HVAC | 2020-12-16 | 157,750 | SL | 40.000000000000 | 3,944 | 3,944 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ECM ASSET MANAGEMENT | 250,000 | 250,000 |
| ARRIN BACKGROUND INC | 60,000 | 60,000 |
| RARE MINERAL CORP | 250,000 | 250,000 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING IMPROVEMENTS | 901,892 | 248,480 | 653,412 | |
| BUILDING IMPROVEMENTS- ROOF | 23,200 | 6,247 | 16,953 | |
| HVAC | 43,870 | 8,906 | 34,964 | |
| HVAC | 59,448 | 4,520 | 54,928 | |
| HVAC | 157,750 | 3,944 | 153,806 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OPULENTIA, LLC | AT COST | 25,868 | 25,877 |
| RW ASSOCIATES | AT COST | 458,201 | 250,000 |
| FIRST IRON GROUP PLC | AT COST | 300,000 | 300,000 |
| PRECIOUS METALS | AT COST | 472,742 | 622,662 |
| TOURNAMENT | AT COST | 1,500,000 | 1,500,000 |
| INTERACTIVE BROKERS | AT COST | 14,428,692 | 14,694,743 |
| BONUS EVENTUS TWO LLC | AT COST | 1,354,066 | 3,036,000 |
| TELEPHONE REALTY CO. | AT COST | 722 | 0 |
| CHI RETAIL ASSOCIATES | AT COST | 3,964,205 | 4,313,929 |
| HEX PERFORMANCE | AT COST | 48,422 | 462,975 |
| ABNER PROPERTIES | AT COST | 2,171,589 | 2,072,218 |
| WINSLOW | AT COST | 443,552 | 1,790,637 |
| BONUS EVENTUS THREE LLC | AT COST | 376,811 | 540,700 |
| ROSEN GLUCK AND MAY | AT COST | 1,332,890 | 714,223 |
| BONUS EVENTUS LLC | AT COST | 0 | 1,421,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - JEROME ROBBINS | 475 | 475 | 0 | |
| LEGAL FEES - ALEXANDER RICKS PLLC | 1,712 | 1,712 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID LEASING COMMISSIONS | 28,777 | 19,814 | 0 |
| UTILITY DEPOSIT- COLERAIN | 2,271 | 1,890 | 1,890 |
| Description | Amount |
|---|---|
| GAAP TO TAX ADJUSTMENT | 58,387 |
| BOOK EXPENSE NOT DEDUCTIBLE ON TAX RETURN | 481,910 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OPULENTIA, LLC- PASSTHROUGH PORTFOLIO DEDUCTIONS | 478 | 478 | 0 | |
| BONUS EVENTUS, LLC - PASSTHROUGH PORTFOLIO DEDUCTIONS | 4,117 | 4,117 | 0 | |
| SALUBRIOUS ASIA, LLC- PASSTHROUGH PORTFOLIO DEDUCTIONS | 7,151 | 7,151 | 0 | |
| SALUBRIOUS ASIA LLC- PASSTHROUGH INVESTMENT INTEREST | 438 | 438 | 0 | |
| BONUS EVENTUS II, LLC - PASSTHROUGH PORTFOLIO DEDUCTIONS | 47,811 | 47,811 | 0 | |
| OPULENTIA, LLC- INVESTMENT EXPENSE | 31 | 31 | 0 | |
| BONUS EVENTUS III, LLC - PASSTHROUGH | 25,806 | 25,806 | 0 | |
| PENALTIES | 1,545 | 0 | 0 | |
| OFFICE | 99,980 | 49,990 | 49,990 | |
| HEX PERFORMANCE LLC - PASSTHROUGH | 113,951 | 113,951 | 0 | |
| BONUS EVENTUS LLC - PASSTHROUGH | 21 | 21 | 0 | |
| BROKERAGE FEES - WINSLOW | 99 | 99 | 0 | |
| BANK FEES | 1,663 | 1,663 | 0 | |
| TELEPHONE - CY LOSS | 51 | 51 | 0 | |
| RW ASSOCIATES - CY LOSS | 8,116 | 8,116 | 0 | |
| MANAGEMENT FEE - ARF FROM ROSEN EQUITIES | 8,333 | 8,333 | 0 | |
| INTERACTIVE BROKER FEES | 75,091 | 75,091 | 0 | |
| NATURAL RESOURCES | 2,361 | 2,356 | 5 | |
| NATURAL RESOURCES - INVESTMENT INTEREST EXPENSE | 496 | 496 | 0 | |
| UTILITIES | 16,972 | 16,972 | 0 | |
| OPERATING & MAINTENANCE | 204,679 | 204,679 | 0 | |
| INSURANCE | 16,862 | 16,862 | 0 | |
| MANAGEMENT FEES - ROSEN EQUITIES | 71,722 | 71,722 | 0 | |
| ADMIN EXPENSE | 30 | 30 | 0 | |
| AMORTIZATION | 11,794 | 11,794 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ABNER - UBTI | 23,037 | 0 | 23,037 |
| ABNER - RENTAL INCOME | 360,051 | 360,051 | 360,051 |
| CHI - UBTI | 6,649 | 6,649 | 6,649 |
| CHI - RENTAL INCOME | 3,365 | 0 | 3,365 |
| RGM - UBTI | -1,253 | -1,253 | -1,253 |
| RGM - RENTAL INCOME | -4,881 | 0 | -4,881 |
| NATURAL RESOURCES - ROYALTY INCOME | 8,065 | 8,065 | 8,065 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT- TENANTS | 15,160 | 10,410 |
| CASH OVERDRAFT | 1,081,396 | 1,535,299 |
| BONUS EVENTUS - NEGATIVE BASIS | 10,674 | 47,770 |
| DUE TO AFFILIATE | 50,388 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BONUS EVENTUS, LLC | 1,785 | 1,785 | 0 | |
| OPULENTIA | 621 | 621 | 0 | |
| BONUS EVENTUS 2, LLC | 2,188 | 2,188 | 0 | |
| ROSEN EQUITIES | 22,473 | 22,473 | 0 | |
| DELAWRE CORP AGENCY | 25 | 25 | 0 | |
| CT CORPORATION SYSTEM | 430 | 482 | 0 | |
| PROFESSIONAL FEES - FINANCIAL SERVICES KELLER BARRETT & HIGGINS | 862 | 862 | 0 | |
| PROFESSIONAL FEES - TAX APPEAL FEES INVOKE TAX PARTNERS | 250 | 250 | 0 | |
| COMPUTER COSTS | 1,009 | 1,009 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SALUBRIOUS ASIA LLC- FOREIGN TAXES PAID | 222 | 222 | 0 | |
| INTERACTIVE BROKERS- FOREIGN TAXES PAID | 27,673 | 27,673 | 0 | |
| FEDERAL INCOME TAXES | 26,151 | 0 | 0 | |
| REAL ESTATE TAXES | 122,289 | 122,289 | 0 |