| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,545 | 8,545 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS | AT COST | 61,343,763 | 64,599,136 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NOTES RECEIVABLE | 4,756,349 | 892,308 | 892,308 |
| ROUNDING ADJUSTMEN | 2 | 2 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 18,574 | 18,574 | 0 | 0 |
| SOFTWARE & COMPUTER EXPENSES | 1,957 | 1,957 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| O&G RI INCOME | 291,181 | 291,181 | |
| OTHER | 71,172 | 71,172 | |
| ALBANY ROAD REF III LLC (P) | 310,000 | 310,000 | 0 |
| ANDREWS BARNETT VENTURES LP | -28,694 | -34,049 | 0 |
| APPALACHIAN BASIN MINERALS LP | 81,147 | 110,468 | 0 |
| ARROYO ENERGY FUND LP | 84,283 | 81,868 | 0 |
| AVESTA MULTIFAMILY PARTNERS II LP | 79,898 | -3,962 | 0 |
| BASIN ACQUISITION FUND II LP | -149,231 | -92,818 | 0 |
| BASIN ACQUISITION FUND LP | 63,370 | -96,024 | 0 |
| BASIN CO INVESTMENT II LP | 35,017 | -129,501 | 0 |
| BOOT CREEK ROYALTY LTD | 16,166 | 16,143 | 0 |
| BTA OIL PRODUCERS | -4,612 | 13 | 0 |
| CAZ PRIVATE EQUITY OWNERSHIP | -60,943 | -47,740 | 0 |
| CCP BOXX INVESTMENT TECHNOLOGIES LLC CL B | 31,923 | 23,854 | 0 |
| CCP CMIT INVESTMENT LLC - CL A | 326,638 | 89,568 | 0 |
| CCP SCANDATA INVESTMENT LLC | 54,737 | 44,784 | 0 |
| CENTEX MONTE VISTA INVESTORS LLC | -197 | 0 | 0 |
| CENETEX LAS ALAMEDAS LP | -820 | 0 | 0 |
| CENTEX MONTE SEGRADO LAND LLC | 85,483 | 0 | 0 |
| CLI CAPITAL | 340,000 | 340,000 | 0 |
| CORO ARBOR INVESTOR LLC | 249,799 | 0 | 0 |
| CORO BURKITT COMMONS INVESTOR LLC | 6,547 | 20,848 | 0 |
| CORO MIDTOWN INVESTOR LLC | -18,775 | 0 | 0 |
| CORO PARKVIEW | 10,019 | 0 | 0 |
| CPI PRODUCTS HOLDINGS LLC | -24,655 | -35,614 | 0 |
| CR BROOKSFIELD LLC | -59,533 | -2,247 | 0 |
| CUATRO TIERRAS INVESTORS LLC | -1,095 | 0 | 0 |
| DELAGO HOLDINGS ROYALTIES LLC 21 | 2,422 | 2,422 | 0 |
| DELAGO HOLDINGS ROYALTIES LLC 20 | 2,401 | 2,401 | 0 |
| DELAGO ROYALTIES I LLC 21 | 1,302 | 1,302 | 0 |
| DELAGO ROYALTIES I LLC 20 | 6,020 | 997 | 0 |
| DELAWARE WATER HOLDINGS B LP | 38,256 | 38,256 | 0 |
| DESERT PARTNERS V LP | 351,044 | 277,728 | 0 |
| DESERT PARTNERS VI LP | 350,472 | 350,927 | 0 |
| DESERT PARTNERS VII LP | 79,990 | 43,784 | 0 |
| DESERT PARTNERS VII, LP 20 | -563 | -563 | 0 |
| FALLCO INVESTMENT LLC | 4,398 | 12 | 0 |
| FLATLAND MINERAL FUND L P | 31,470 | 44,690 | 0 |
| FLATLAND SIDECAR LLC | 24,379 | 35,020 | 0 |
| FM 2499 OFFICE VENTURE LLC | -29,014 | 42 | 0 |
| GATEWAY ROYALTY II LLC | -11,356 | 9,471 | 0 |
| GATEWAY ROYALTY III LLC | -3,800 | 25,039 | 0 |
| GATEWAY ROYALTY IV LLC | 4,513 | 33,671 | 0 |
| GATEWAY ROYALTY LLC | -11,484 | 6,889 | 0 |
| GATEWAY ROYALTY V, LLC | 78,511 | 229,698 | 0 |
| HUMPTY DUMPTY TSM LTD | 19,093 | 5,782 | 0 |
| LAS ALDEAS LAREDO, LP | -137 | 0 | 0 |
| LONG VIEW EQUITY PARTNERS III | 23,125 | 371 | 0 |
| LONG VIEW EQUITY PARTNERS IV, LTD | -90,779 | -88,994 | 0 |
| MAC BRENTWOOD INVESTORS LLC | 3,586 | 4 | 0 |
| MAC CONCORD CENTER INVESTORS | 29,921 | 3,519 | 0 |
| MAC CORPORATE CENTER INVESTORS | 37,138 | 8,634 | 0 |
| MAC PEACHTREE CORNERS INVESTORS | 18,553 | 4,617 | 0 |
| MAC ROYAL RIDGE INVESTORS LP | -234,748 | 0 | 0 |
| MUSCLE SHOALS COMMON LLC | 32,122 | 0 | 0 |
| ORLANDO 06-16 LLC | 697,800 | 0 | 0 |
| PENNYBACKER III LP | 167,998 | 53,324 | 0 |
| PENNYBACKER IV, LP | 62,655 | 19,096 | 0 |
| PENNYBACKER V, LP | -45,878 | -10,968 | 0 |
| PENNYBACKER EIV, LP | -4,398 | -1,506 | 0 |
| PRESCOTT STRATEGIES FUND II LP | -1,991 | -276 | 0 |
| PYOTE WATER SYSTEMS IV LLC | 5,840 | 0 | 0 |
| RESOURCE ACQUISITION LLC | 33,117 | 5,034 | 0 |
| RESZI DFW FUND I, LLC | -20,445 | 0 | 0 |
| SEALY STRATEGIC EQUITY PARTNERS, LP | -8,209 | 1,252 | 0 |
| SI 2109 ABILENE HOTEL LP CL A | 13,040 | 0 | 0 |
| SI 2109 ABILENE HOTEL LP CL B | 52,162 | 0 | 0 |
| SI 4343 INVESTOR LP (CL A) | 377,070 | 0 | 0 |
| SI 4343 INVESTOR LP (CL B) | 1,585,396 | 0 | 0 |
| SI AMARILLO MEMORY LP CL A | -1,013 | 0 | 0 |
| SI AMARILLO MEMORY LP CL B | -4,053 | 0 | 0 |
| SI ASHFORD INVESTOR LP | 5,391 | 375 | 0 |
| SI BELLEVUE INVESTOR LP | -3,447 | 14 | 0 |
| SI CHINO INVESTOR LP CL A | -48,566 | 2 | 0 |
| SI CHINO INVESTOR LP CL B | -194,261 | 10 | 0 |
| SI COLONY HOTEL INVESTOR LLC | 84,087 | 84,327 | 0 |
| SI CV INVESTOR LLC | -17,300 | 34 | 0 |
| SI DD INVESTOR LLC | 2,392 | 7 | 0 |
| SI DHO INDUSTRIAL LP (CL A) | 300,560 | 0 | 0 |
| SI DHO INDUSTRIAL LP (CL B) | 1,338,953 | 1 | 0 |
| SI EMPIRE INVESTOR LP CL A | 149 | 2 | 0 |
| SI EMPIRE INVESTOR LP CL B | 596 | 7 | 0 |
| SI FITZHUGH INVESTOR LP CL A | -1,122 | 0 | 0 |
| SI FITZHUGH INVESTOR LP CL B | -4,484 | 0 | 0 |
| SI HOTEL FUND I INVESTOR (CL A) | -11,986 | 6 | 0 |
| SI HOTEL FUND I INVESTOR (CL B) | -47,947 | 24 | 0 |
| SI JEFFERSON HOUSE MEMORY LP | -4,907 | 6 | 0 |
| SI KIRKLAND INVESTOR LLC | -11,553 | 16 | 0 |
| SI MB INVESTOR LLC | -1,431 | 0 | 0 |
| SI MODESTO IL LP (CL A) | -4,062 | 5 | 0 |
| SI MODESTO IL LP (CL B) | -16,236 | 26 | 0 |
| SI MODESTO MEMORY LP CL A | 1,471 | 10 | 0 |
| SI MODESTO MEMORY LP CL B | 5,888 | 42 | 0 |
| SI RC INVESTOR LP CL A | 664 | 1 | 0 |
| SI RC INVESTOR LP CL B | 2,655 | 3 | 0 |
| SI RIVERVIEW GRANDE LP | 767,085 | 707,849 | 0 |
| SI SA INDUSTRIAL INVEST (CL A) | 2,718 | 0 | 0 |
| SI SA INDUSTRIAL INVEST (CL B) | -104 | 0 | 0 |
| SI STONERIDGE IND INVEST CL A | -4,454 | 0 | 0 |
| SI STONERIDGE IND INVEST CL B | -8,311 | 0 | 0 |
| SI WAX RETAIL LP CL A | 21,188 | 0 | 0 |
| SI WAX RETAIL LP CL B | 118,502 | 0 | 0 |
| SI WHEELING MEMORY LLC | -142,530 | -118 | 0 |
| SPRINGTOWN VMU, LTD | 27,925 | 19,278 | 0 |
| SPUR CREEK ROYALTY LTD | 80,252 | 100,116 | 0 |
| STAGG 2701 LTD | 29,171 | 957 | 0 |
| STAGG 901 LTD | 2,234 | 0 | 0 |
| STAGG INVESTMENT II LTD | 45,317 | -19 | 0 |
| STAGG INVESTMENT III LTD | 143,333 | 307 | 0 |
| TPEG 8500 HARDWOOD INVESTORS LLC | -9,645 | -21 | 0 |
| TPEG ALL TRADES DFW I INVESTORS LLC | -3,184 | 4,244 | 0 |
| TPEG BALLPARK INVESTORS LLC | -94,696 | 1 | 0 |
| TPEG BRANCH MC INVESTORS LLC | -43,199 | -26 | 0 |
| TPEG BULL CREEK INVESTORS LLC | -140,527 | 3 | 0 |
| TPEG CALEDON INVESTORS LLC | -294,126 | 13 | 0 |
| TPEG CENTREPORT INVESTORS LLC | -128,137 | 0 | 0 |
| TPEG COMMERCE PARK INVESTORS | 166,319 | 0 | 0 |
| TPEG DAYBREAK INVESTORS LLC | -12,744 | -69 | 0 |
| TPEG DENTON SQUARE INVESTORS | -19,166 | -3,035 | 0 |
| TPEG DISPATCH INVESTORS LLC | -69 | 0 | 0 |
| TPEG FREEDOM RE INVESTORS | 60,273 | 0 | 0 |
| TPEG GULFSTREAM INVESTORS LLC | -31,943 | 0 | 0 |
| TPEG HAUGLAND SS INVESTORS | 16,890 | 0 | 0 |
| TPEG KNOXVILLE 3 INVESTORS LLC | -349,996 | 4 | 0 |
| TPEG LINK IQ INVESTORS LLC | -21,466 | 0 | 0 |
| TPEG MT-CC INVESTORS LLC | -27,307 | -3,513 | 0 |
| TPEG NASHVILLE CROSSINGS INVESTORS | -6,878 | 1,590 | 0 |
| TPEG NASHVILLE HOTEL INVESTORS LLC | -19,712 | -17 | 0 |
| TPEG NC 3 INVESTORS LLC | -324,872 | 0 | 0 |
| TPEG NEW ORLEANS HOTEL INVESTORS | -59,776 | 0 | 0 |
| TPEG OGDEN SL INVESTORS | -7,624 | 0 | 0 |
| TPEG OVERLAND PARK HOTEL INVESTORS | -13,583 | 0 | 0 |
| TPEG OXFORD INVESTORS LLC | -2,419 | -18 | 0 |
| TPEG PACES RIVER INVESTORS LLC | -252,071 | 20 | 0 |
| TPEG PARTNERS CAPITAL IV LLC | 69,768 | 135,026 | 0 |
| TPEG RB CHARLOTTE INVESTORS | -35,896 | -34 | 0 |
| TPEG REN PARC INVESTORS LLC | -27,396 | 0 | 0 |
| TPEG SA WESTOVER OFFICE INVESTORS LLC | -1,661 | 0 | 0 |
| TPEG SOUTH ORLANDO INVESTORS | 259,410 | 29,498 | 0 |
| TPEG SOUTHWEST SL INVESTORS LLC | -29,471 | 17 | 0 |
| TRES TERRENOS RGV INVESTORS LLC | -66 | -11 | 0 |
| VELOCIS FAIRVIEW LP | 301,184 | 71,529 | 0 |
| VELOCIS FUND II QP LP | 298,808 | 63,762 | 0 |
| VELOCIS FUND III LP | -5,849 | 0 | 0 |
| VELOCIS PARK ONE, LP | 206,253 | 38,590 | 0 |
| WATER GROUP 2020, LP | -643,640 | -46,875 | 0 |
| GORDON STORAGE LLC | -14,800 | 0 | 0 |
| Description | Amount |
|---|---|
| NET BOOK/TAX ADJUSTMENTS FROM PASS-THROUGH ENTITIES | 347,456 |
| PRIOR PERIOD BASIS ADJ - ROLL BEG GL 2021 TO PRIOR YEAR ENDING TAX RETURN | 79,338 |
| Name | Address |
|---|---|
| W STIRLING WARREN AND ANNE M WARREN |
909 HARVARD AVE MIDLAND,TX79701 |
|
WARREN VENTURES LTD |
808 WEST WALL MIDLAND,TX79701 |
|
WARREN VENTURES II LTD |
808 WEST WALL MIDLAND,TX79701 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 9,343 | 9,343 | 0 | 0 |
| ADVALOREM TAXES | 8,154 | 8,154 | 0 | 0 |
| O&G RI TAXES | 29,271 | 29,271 | 0 | 0 |
| STATE W/H TAX | 43,674 | 43,674 | 0 | 0 |