| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,175 | 588 | 588 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
FORSAMLINGEN BETEL |
|
2021-12-15 | 85,000 | HELP NEEDY PEOPLE AND BIBLE TRANSLATIONS | NO | 05/02/2022 | 2022-05-02 | ||
|
EDITORIAL CLIE |
|
2021-04-21 | 15,000 | TRANSLATION OF BIBLES | NO | 05/02/2022 | 2022-05-02 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CAPITAL ONE BK USA NATL ASSN 8 | ||
| CIT BK SALT LAKE CITY UTAH 4-5 | ||
| DISCOVER BK GREENWOOD DEL 8-24 | ||
| GE CAP RETAIL BK DRAPER UTAH 5 | ||
| GOLDMAN SACHS NY 2-8-22 | ||
| LEHMAN BROTHERS HLDGS INC 7-9- | ||
| MORGAN STANLEY BK N A UTAH 1-1 | ||
| PRIVATEBANK & TR CHICAGO ILL 5 | ||
| PGIM TOTAL RETURN BOND FUND CL | ||
| SYNCHRONY BK RETAIL CTF DEP 5/ | ||
| WELLS FARGO BANK NATL ASSN 2-1 | ||
| WELLS FARGO & CO MTN 7/22/22 | ||
| APEX BK CAMDEN TENN 9-30-21 | ||
| BARINGS ACTIVE SHORT DURATION | ||
| CAPITAL ONE NATL ASSN MCLEAN 1 | ||
| 38143AJP1 GOLDMAN SACHS NY 02/ | 102,436 | 100,276 |
| 52517P4C2 LEHMAN BROTHERS HLDG | 51,908 | 409 |
| 95000U2B8 WELLS FARGO & CO MTN | 152,310 | 151,854 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLIANT ENERGY CORP | ||
| ALPHABET INC CAP STK CL A | ||
| AMAZON COM INC COM | ||
| AMERICAN EXPRESS CO | ||
| APPLE COMPUTER INC | ||
| BANK OF AMERICA CORP | ||
| COCA COLA CO | ||
| DANAHER CORPORATION | ||
| DISNEY, WALTER CO | ||
| EMERSON ELEC CO | ||
| GILEAD SCIENCES INC COM | ||
| HOME DEPOT INC | ||
| HONEYWELL INTERNATIONAL INC | ||
| ILLINOIS TOOL WKS INC | ||
| INTEL CORP | ||
| INTUITIVE SURGICAL INC | ||
| J P MORGAN CHASE & CO | ||
| MARATHON PETROLEUM CORP | ||
| MARSH & MCLENNAN COS INC | ||
| MASTERCARD INC | ||
| MCDONALDS CORP | ||
| MERCK & CO INC | ||
| MICROSOFT CORP | ||
| MICRON TECHNOLOGY INC COM | ||
| MONDELEZ INTL INC CL A | ||
| ORACLE CORP | ||
| PNC BANK CORP | ||
| PALO ALTO NETWORKS INC | ||
| PEPSICO INC | ||
| PIONEER NATURAL RESOURCES CO C | ||
| SHERWIN WILLIAMS CO | ||
| VERIZON COMMUNICATIONS COM | ||
| MEDTRONIC PLC SEDOL BTN1Y11 [ | ||
| 053015103 AUTOMATIC DATA PROCE | 8,804 | 31,809 |
| AUTOZONE INC | ||
| CENTURYLINK INC COM | ||
| CHEVRON CORPORATION | ||
| COMCAST CORP CL A | ||
| AMERICAN FUNDS EUROPACIFIC GRO | ||
| FACEBOOK INC | ||
| GRANDEUR PEAK INTL STALWARTS | ||
| HARBOR INTERNATIONAL | ||
| HARBOR INTERNATIONAL INST | ||
| HARBOR CAPITAL APPRECIATION FD | ||
| ISHARES MSCI EUROZONE ETF | ||
| ISHARES S&P 100 INDEX FUND | ||
| ISHARES MSCI EAFE INDEX FD | ||
| ISHARES CORE S&P MID-CAP ETF | ||
| ISHARES CORE S&P SMALL-CAP ETF | ||
| ISHARES MSCI EUROPE FINANCIALS | ||
| ISHARES CORE MSCI EAFE | ||
| ISHARES CORE MSCI EMK ETF | ||
| ESG AWARE MSCI EAFE ETF | ||
| JANUS HENDERSON INTERNATIONAL | ||
| JANUS HENDERSON INTERNATIONAL | ||
| LORD ABBETT INTL OPP C | ||
| MFS VALUE FUND CLASS I | ||
| NORFOLK SOUTHN CORP | ||
| NUVEEN INTL GROWTH FUNDCLASS A | ||
| PACKAGING CORP AMER | ||
| PUTNAM INTL EQUITY CL-A | ||
| SERVICENOW INC | ||
| THORNBURG INTERNATIONAL VALUE | ||
| VANGUARD TOTAL INTL STOCK INDE | ||
| VANGUARD WHITEHALL FDS INTL DI | ||
| VOYA GLOBAL EQUITY FUND CLASS | ||
| WALMART INC | ||
| BLACKROCK GLOBAL ALLOCATION C | ||
| LITMAN GREGORY MASTERS ALT | ||
| INVESCO OPPENHEIMER DEVELOPING | ||
| INVESCO INTERNATIONAL GROWTH C | ||
| INVESCO OPPENHEIMER INTERNATIO | ||
| STIFEL X4078 | 123,372 | 224,091 |
| STIFEL X4458 | 508,608 | 749,588 |
| 018802108 ALLIANT CORP | 35,801 | 98,475 |
| 02079K305 ALPHABET INC CAP STK | 29,442 | 260,734 |
| 023135106 AMAZON.COM INC | 31,919 | 196,726 |
| 025816109 AMERICAN EXPRESS CO | 35,057 | 63,804 |
| 037833100 APPLE INC | 14,059 | 302,579 |
| 053332102 AUTOZONE INC | 5,011 | 25,157 |
| 060505104 BANK AMER CORP | 48,289 | 142,501 |
| 166764100 CHEVRON CORPORATION | 5,978 | 9,975 |
| 191216100 COCA COLA CO | 31,819 | 71,644 |
| 20030N101 COMCAST CORP CL A | 4,160 | 17,263 |
| 235851102 DANAHER CORP | 49,587 | 207,605 |
| 247361702 DELTA AIR LINES INC | 79,192 | 74,252 |
| 254687106 DISNEY WALT CO | 76,024 | 91,850 |
| 291011104 EMERSON ELEC CO | 9,810 | 93,249 |
| 30303M102 META PLATFORMS INC C | 7,331 | 29,599 |
| 31428X106 FEDEX CORPORATION | 19,319 | 19,657 |
| 375558103 GILEAD SCIENCES INC | 19,015 | 67,527 |
| 437076102 HOME DEPOT INC | 30,269 | 214,975 |
| 438516106 HONEYWELL INTL INC | 50,917 | 92,787 |
| 452308109 ILLINOIS TOOL WKS IN | 8,937 | 87,614 |
| 458140100 INTEL CORP | 16,959 | 97,335 |
| 46120E602 INTUITIVE SURGICAL I | 28,223 | 60,362 |
| 46625H100 JPMORGAN CHASE & CO | 34,319 | 131,747 |
| 56585A102 MARATHON PETROLEUM C | 34,919 | 56,951 |
| 571748102 MARSH & MCLENNAN COS | 47,882 | 85,172 |
| 57636Q104 MASTERCARD INC | 14,164 | 187,565 |
| 580135101 MCDONALDS CORP | 14,114 | 130,014 |
| 58933Y105 MERCK & CO INC | 93,519 | 128,219 |
| 594918104 MICROSOFT CORP | 9,533 | 324,549 |
| 595112103 MICRON TECHNOLOGY IN | 47,621 | 104,794 |
| 609207105 MONDELEZ INTL INC CL | 18,640 | 66,310 |
| 655844108 NORFOLK SOUTHN CORP | 3,927 | 22,626 |
| 68389X105 ORACLE CORPORATION | 20,859 | 140,844 |
| 693475105 PNC FINANCIAL SERVIC | 33,300 | 115,299 |
| 695156109 PACKAGING CORP AMER | 3,181 | 15,793 |
| 697435105 PALO ALTO NETWORKS I | 71,896 | 146,985 |
| 70450Y103 PAYPAL HLDGS INC | 26,112 | 23,950 |
| 713448108 PEPSICO INC | 12,425 | 60,799 |
| 723787107 PIONEER NATURAL RESO | 29,196 | 56,019 |
| 81762P102 SERVICENOW INC | 16,596 | 27,912 |
| 824348106 SHERWIN WILLIAMS CO | 22,469 | 88,040 |
| 931142103 WALMART INC | 9,917 | 26,334 |
| G5960L103 MEDTRONIC PLC | 89,029 | 119,278 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COHEN & STEERS REALTY SHARES I | |||
| ISHARES SILVER TR | |||
| NORTHERN MULTI-MANAGER GLOBAL | |||
| 00143W859 INVESCO OPPENHEIMER | AT COST | 941,306 | 1,263,741 |
| 008882789 INVESCO INTERNATIONA | AT COST | 100,423 | 82,107 |
| 00900W647 INVESCO OPPENHEIMER | AT COST | 156,827 | 201,319 |
| 04314H717 ARTISAN HIGH INCOME | AT COST | 147,735 | 144,690 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 366,419 | 356,388 |
| 09251T301 BLACKROCK GLOBAL ALL | AT COST | 369,210 | 404,136 |
| 1404204Q0 CAPITAL ONE BK USA N | AT COST | 101,467 | 101,343 |
| 14042RKQ3 CAPITAL ONE NATL ASS | AT COST | 102,514 | 102,029 |
| 192476505 COHEN & STEERS REALT | AT COST | 258,122 | 373,125 |
| 298706110 AMERICAN FUNDS EUROP | AT COST | 698,261 | 1,075,525 |
| 31761R757 GRANDEUR PEAK INTL S | AT COST | 589,913 | 827,487 |
| 36160KJC0 GE CAP RETAIL BK DRA | AT COST | 76,763 | 75,718 |
| 411511306 HARBOR INTERNATIONAL | AT COST | 466,852 | 581,674 |
| 411511504 HARBOR CAPITAL APPRE | AT COST | 799,331 | 1,678,779 |
| 464286608 ISHARES MSCI EUROZON | AT COST | 87,080 | 98,020 |
| 464287101 ISHARES S&P 100 INDE | AT COST | 2,504,441 | 4,193,272 |
| 464287465 ISHARES MSCI EAFE IN | AT COST | 66,519 | 78,680 |
| 464287507 ISHARES CORE S&P MID | AT COST | 425,555 | 705,152 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 427,158 | 725,421 |
| 464289180 ISHARES MSCI EUROPE | AT COST | 74,562 | 60,150 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 127,778 | 149,280 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 95,745 | 101,762 |
| 46435G516 ESG AWARE MSCI EAFE | AT COST | 743,385 | 1,073,505 |
| 47103X294 JANUS HENDERSON INTE | AT COST | 63,206 | 68,139 |
| 47103X310 JANUS HENDERSON INTE | AT COST | 172,247 | 176,683 |
| 543915839 LORD ABBETT INTL OPP | AT COST | 99,994 | 124,315 |
| 552983694 MFS VALUE FUND CLASS | AT COST | 1,096,020 | 2,038,856 |
| 57630C580 MASSMUTUAL SHORT-DUR | AT COST | 394,585 | 393,858 |
| 61747MF55 MORGAN STANLEY BK N | AT COST | 152,411 | 150,099 |
| 665162384 NORTHERN MULTI-MANAG | AT COST | 197,814 | 218,930 |
| 670725738 NUVEEN INTL GROWTH F | AT COST | 220,697 | 283,412 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 359,213 | 361,161 |
| 74680E101 PUTNAM INTL EQUITY C | AT COST | 196,106 | 206,515 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 146,901 | 134,995 |
| 885215640 THORNBURG INTERNATIO | AT COST | 440,873 | 470,506 |
| 921909768 VANGUARD TOTAL INTL | AT COST | 53,357 | 63,570 |
| 921946810 VANGUARD WHITEHALL F | AT COST | 191,269 | 264,802 |
| 92913X811 VOYA GLOBAL EQUITY F | AT COST | 234,591 | 244,587 |
| 949763NP7 WELLS FARGO BANK NAT | AT COST | 109,230 | 107,307 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINNESOTA LIFE POL#2-233-669V | 2,992,783 | 2,992,783 | 7,931,351 |
| OPPENHEIMER PRIVATE EQUITY I | 630,000 | 630,000 | 66,974 |
| OPPENHEIMER GLOBAL RECOURCE | 205,000 | 205,000 | 178,460 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL | 490 |
| 2021 TRANSACTION POSTED IN 2022 | 7,296 |
| 2020 TRANSACTION POSTED IN 2021 | 17,501 |
| PAYROLL FEES ADJUSTMENT | 5,984 |
| SALES ROC | 2,572 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 12,356 | 0 | 12,356 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 43 | 43 | 0 | |
| SCHEDULE C - OTHER EXPENSES | 500 | 500 | 0 |
| Description | Amount |
|---|---|
| ML STATEMENTS BEGINNING BAL ADJUSTMENT | 39 |
| ROUNDING | 2 |
| OPPEHEIMER GLOBAL EQUTY GAIN ADJ | 34,198 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 9,475 | 9,475 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 195 | 195 | 0 |