| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 13,150 | 0 | 11,244 | 1,906 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Leasehold Imp - Carpet Clearning | 2006-10-20 | 5,552 | 5,552 | SL | 5 | 0 | 0 | 0 | |
| Tripod | 1986-07-01 | 207 | 207 | SL | 5 | 0 | 0 | 0 | |
| Lateral File | 1986-07-01 | 729 | 729 | SL | 5 | 0 | 0 | 0 | |
| Bookcase | 1986-07-01 | 122 | 122 | SL | 7 | 0 | 0 | 0 | |
| Bookcase | 1986-07-01 | 60 | 60 | SL | 7 | 0 | 0 | 0 | |
| File Cabinet | 1986-07-01 | 718 | 718 | SL | 7 | 0 | 0 | 0 | |
| File Cabinet | 1991-07-01 | 74 | 74 | SL | 5 | 0 | 0 | 0 | |
| File Cabinet | 1991-07-01 | 130 | 130 | SL | 5 | 0 | 0 | 0 | |
| File Cabinet | 1991-07-01 | 853 | 853 | SL | 5 | 0 | 0 | 0 | |
| Bookshelves | 1991-07-01 | 51 | 51 | SL | 5 | 0 | 0 | 0 | |
| 4 Drawer File Cabinet | 1992-07-01 | 519 | 519 | SL | 5 | 0 | 0 | 0 | |
| 4 Drawer File Cabinet | 1992-07-01 | 519 | 519 | SL | 5 | 0 | 0 | 0 | |
| 4 Grey Dests | 1992-07-01 | 1,452 | 1,452 | SL | 7 | 0 | 0 | 0 | |
| Octagonal Table | 1995-07-01 | 414 | 414 | SL | 7 | 0 | 0 | 0 | |
| Conferenct Room Tabls | 1995-07-01 | 404 | 404 | SL | 7 | 0 | 0 | 0 | |
| Binding Machine | 1995-07-01 | 1,848 | 1,848 | SL | 5 | 0 | 0 | 0 | |
| Kodak Digital Camera | 1999-07-01 | 764 | 764 | SL | 5 | 0 | 0 | 0 | |
| Digital Camcorder | 2000-07-01 | 968 | 968 | SL | 5 | 0 | 0 | 0 | |
| HP Laserjet 4200N | 2002-07-01 | 1,388 | 1,388 | SL | 5 | 0 | 0 | 0 | |
| Carls Laptop | 2008-02-01 | 1,139 | 1,139 | SL | 5 | 0 | 0 | 0 | |
| Black Mesh Office Chair | 2008-08-01 | 355 | 355 | SL | 5 | 0 | 0 | 0 | |
| Black Mesh Office Chair | 2008-08-01 | 355 | 355 | SL | 5 | 0 | 0 | 0 | |
| Black Mesh Office Chair | 2008-09-01 | 355 | 355 | SL | 5 | 0 | 0 | 0 | |
| Black Mesh Office Chair | 2008-09-01 | 355 | 355 | SL | 5 | 0 | 0 | 0 | |
| Black Mesh Office Chair | 2008-10-01 | 355 | 355 | SL | 5 | 0 | 0 | 0 | |
| TV and Wall Mount | 2011-08-30 | 2,040 | 2,006 | SL | 5 | 0 | 0 | 0 | |
| Dell Computer | 2013-05-02 | 1,953 | 1,953 | SL | 5 | 0 | 0 | 0 | |
| Dell Computer | 2013-05-02 | 1,637 | 1,637 | SL | 5 | 0 | 0 | 0 | |
| Office Chiars Black 8 | 2013-06-10 | 960 | 960 | SL | 5 | 0 | 0 | 0 | |
| Refrigerator | 2016-08-05 | 454 | 222 | SL | 10 | 45 | 0 | 0 | |
| Microwave | 2016-08-05 | 206 | 102 | SL | 10 | 21 | 0 | 0 | |
| New Laptop | 2019-07-31 | 1,748 | 909 | M | 5 | 336 | 0 | 0 | |
| ErgoElements | 2019-08-14 | 3,032 | 1,176 | M | 7 | 530 | 0 | 0 | |
| Keyboard and Mouse | 2019-11-30 | 355 | 185 | M | 5 | 68 | 0 | 0 | |
| New Laptop | 2020-02-29 | 1,181 | 614 | M | 5 | 227 | 0 | 0 | |
| Leasehold Imp - Lighting | 2019-08-25 | 1,601 | 832 | M | 5 | 307 | 0 | 0 | |
| Leashold Imp - Carpet | 2019-08-23 | 10,737 | 5,583 | M | 5 | 2,062 | 0 | 0 | |
| Leasehold Imp - Drywall | 2019-09-25 | 1,890 | 983 | M | 5 | 363 | 0 | 0 | |
| Leasehold Imp - Drywall | 2019-10-30 | 529 | 275 | M | 5 | 102 | 0 | 0 | |
| Leasehold Imp - Drywall | 2019-12-20 | 648 | 337 | M | 5 | 124 | 0 | 0 | |
| CONSOLE TABLE WAYFAIR | 2020-07-01 | 429 | 43 | SL | 5 | 86 | 0 | 0 | |
| CONSOLE TABLE | 2020-07-24 | 424 | 42 | SL | 5 | 85 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Property and equipment | 49,508 | 41,901 | 7,607 | 7,607 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EIP | 5,644 | 4,093 | 4,093 |
| West Virginia University Account | 24,457 | 23,185 | 23,185 |
| Description | Amount |
|---|---|
| Prior period adjustment | 15,066 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office Expenses | 17,722 | 0 | 15,154 | 2,568 |
| Software Expense | 2,262 | 0 | 1,934 | 328 |
| Insurance | 6,375 | 0 | 5,451 | 924 |
| Reimbursed Expenses | 6,964 | 0 | 5,955 | 1,009 |
| Utilities | 11,193 | 0 | 9,571 | 1,622 |
| Postage | 29 | 0 | 24 | 4 |
| Meals & Entertainment | 556 | 0 | 475 | 81 |
| Advertising | 450 | 0 | 385 | 65 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Gross Sales | 439,300 | 0 | 439,300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 26,982 | 0 | 23,072 | 3,910 |