| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 39,750 | 0 | 39,750 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ALTERNATIVE INVESTMENTS | 2021-01 | PURCHASED | 2021-12 | 22,335 | COST | 0 | 22,335 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PUBLICLY TRADED BONDS | 22,785,013 | 22,785,013 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PUBLICLY TRADED STOCKS | 70,690,650 | 70,690,650 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PARTNERSHIPS AND ALTERNATIVE INVESTMENTS | FMV | 66,101,971 | 66,101,971 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,005 | 0 | 4,005 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSIT | 3,752 | 3,752 | 3,752 |
| DISTRIBUTIONS RECEIVABLE | 3,252,829 | 137,613 | 137,613 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFF. FROM SCHEDULE K-1 | 4,139 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 227 | 0 | 227 | |
| FILING FEES | 237 | 0 | 237 | |
| INSURANCE | 9,611 | 0 | 9,611 | |
| MISCELLANEOUS EXPENSES | 375 | 0 | 375 | |
| OFFICE EXPENSE | 5,284 | 0 | 5,284 | |
| POSTAGE | 714 | 0 | 714 | |
| TELEPHONE | 3,456 | 0 | 3,456 | |
| TICKETS | 1,250 | 0 | 1,250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME / (LOSS) | -12,688 | -7,682 | -12,688 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON SECURITIES | 4,655,196 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAXES | 806,948 | 871,591 |
| EXCISE TAXES PAYABLE | 0 | 65,151 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE SERVICES | 2,069 | 0 | 2,069 | |
| INVESTMENT MANAGEMENT | 209,964 | 209,964 | 0 | |
| PAYROLL FEES | 1,500 | 0 | 1,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,756 | 2,756 | 0 | |
| EXCISE TAXES | 240,846 | 0 | 0 |