| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN LLCS | AT COST | 10,533,593 | 25,180,077 |
| INVESTMENT IN LPS | AT COST | 27,182,479 | 40,967,170 |
| INVESTMENT IN STOCKS | AT COST | 21,416,248 | 41,105,061 |
| OTHER INVESTMENTS | AT COST | 870,155 | 870,155 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 10,403 | 3,025 | 7,378 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EBIE NONDEPRECIABLE ASSET | 4,226 | 8 | 8 |
| INTANGIBLE ASSETS | 227 | 227 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CHARITABLE CONTRIBUTIONS FROM PASSTHROUGHS | 159 | 0 | 159 | |
| PORTFOLIO DEDUCTIONS FROM PASSTHROUGHS | 716,402 | 716,402 | 0 | |
| NON DEDUCTIBLE EXPENSES FROM PASSTHROUGHS | 3,522 | 0 | 0 | |
| MISCELLANEOUS EXPENSE | 2,650 | 0 | 2,568 | |
| BANK FEES | 4,687 | 4,687 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM PASSTHROUGHS | 400,779 | 324,433 | 400,779 |
| UBTI FROM PASSTHROUGHS | 734,675 | 734,675 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 78,200 | 0 | 78,200 | |
| INVESTMENT ADVISORY FEES | 36,500 | 36,500 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES FROM PASSTHROUGHS | 9,529 | 9,529 | 0 | |
| FEDERAL AND STATE TAXES | 86,731 | 0 | 0 |