| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,200 | 0 | 0 | 3,200 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AGNC INVESTMENTS (6.875%) | 173,648 | 173,648 |
| INVESTMENT IN BX SPRE | 914,811 | 914,811 |
| INVESTMENT IN DK LTD | 5,769,497 | 5,769,497 |
| AGNC INVT CORP | 1,107,680 | 1,107,680 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN ROSENTHAL-CATALYST INVESTMENT, LLC | FMV | 12,751,607 | 12,751,607 |
| INVESTMENT IN KKR IV | FMV | 3,704,699 | 3,704,699 |
| INVESTMENT IN KKR V | FMV | 1,014,468 | 1,014,468 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS DEDUCTIONS RELATED TO PORTFOLIO INCOME | 32,508 | 32,508 | 0 | 0 |
| MISCELLANEOUS INVESTMENT SERVICE FEES | 435 | 435 | 0 | 0 |
| MISCELLANEOUS DEDUCTIONS - UBI | 4,788 | 4,788 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ON INVESTMENTS | 641,494 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| KIPP NEW ORLEANS | 363,113 | 199,712 | 2023-12 | 0 % | NONE | TO SUPPORT CHARITABLE OPERATIONS | NONE | 0 | |||
| NEW ORLEANS CAREER CENTER | 120,000 | 0 | 2019-06 | 0 % | NONE | TO SUPPORT CHARITABLE OPERATIONS | NONE | 0 | |||
| FRIENDS OF COLLEGIATE | 1,250,000 | 1,250,000 | 2023-07 | 0 % | NONE | TO SUPPORT CHARITABLE OPERATIONS | NONE | 0 | |||
| SELF NOLA | 200,000 | 200,000 | 2023-12 | 0 % | NONE | TO SUPPORT CHARITABLE OPERATIONS | NONE | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INTERNAL REVENUE SERVICE - TAX PAYMENTS | 10,883 | 0 | 0 | 0 |
| FOREIGN TAXES PAID - R/C | 48,259 | 48,259 | 0 | 0 |