| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRICEWATERHOUSECOOPERS LLP | 25,000 | 20,000 | 1,250 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| LEGAL COSTS | 2015-09-16 | 4,561 | 4,561 | 3.0 | 4,561 | |||
| LOAN FEES | 2017-01-01 | 472 | 472 | 2.0 | 472 | |||
| TRADEMARK COSTS | 2019-10-23 | 12,854 | 1,124 | 14.25 | 902 | 2,026 | ||
| LEGAL COSTS | 2020-02-05 | 164 | 11 | 0.07 | 11 | 22 | ||
| LEGAL COSTS | 2020-02-26 | 448 | 27 | 0.072 | 32 | 59 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 140 SUMMER PARTNERS OFFSHORE L | FMV | 3,802,346 | 4,907,475 |
| 3G SPECIAL SITUATIONS | FMV | 3,580,377 | 3,071,418 |
| ACON EQUITY PARTNERS III, LP | FMV | 76,694 | 60,179 |
| AEP III FIESTA | FMV | 2,236 | 1,755 |
| AEP III FUNKO | FMV | ||
| AEP III SEQUITUR AIV, LP | FMV | ||
| AH BIO FUND III, LP | FMV | 452,355 | 615,598 |
| AH BIO FUND IV, L.P. | FMV | 450 | |
| ANDREESSEN HOROWITZ FUND VII, | FMV | 707,169 | 1,249,152 |
| ANDREESSEN HOROWITZ FUND VIII, | FMV | 450 | |
| ANDREESSEN HOROWITZ LSV FUND I | FMV | 2,708,698 | 4,775,171 |
| ANDREESSEN HOROWITZ LSV FUND I | FMV | 2,004,519 | 2,399,982 |
| ANDREESSEN HOROWITZ LSV FUND I | FMV | 450 | |
| ANDREESSEN HOROWITZ SEED FUND | FMV | 71,934 | 71,924 |
| ATTESTOR VALUE FUND LIMITED | FMV | 7,038,707 | 9,888,686 |
| AVF II LP | FMV | 254,354 | 366,347 |
| BAIN CAPITAL CREDIT MANAGED AC | FMV | 965,242 | 1,052,061 |
| PROTECTIVE INSURANCE CORPORATI | FMV | ||
| BDT CAPITAL PARTNERS FUND 3 (T | FMV | 6,330,711 | 7,315,001 |
| BDT CAPITAL PARTNERS FUND I-A, | FMV | 2,705,804 | 8,888,392 |
| BOYU CAPITAL OFFSHORE FUND | FMV | 2,000,000 | 2,000,000 |
| BOYU VANTAGE CAPITAL OFFSHORE | FMV | 2,000,000 | 2,000,000 |
| BLACKROCK STRATEGIC INC OPP | FMV | 5,620,107 | 5 |
| BLACKROCK EMERGING MARKETS FUN | FMV | 31 | |
| CNK FUND II, L.P. | FMV | 396,216 | 1,793,418 |
| CNK FUND III, LP | FMV | 931,820 | 1,056,689 |
| CGSZ LENDER, LLC - WARRANTS | FMV | 2,400 | 4,028 |
| CONTENT PARTNERS FUND 3, LP | FMV | 586,916 | 1,366,941 |
| CRAFT VENTURES GROWTH I, L.P. | FMV | 552,324 | 616,696 |
| COLUMBIA CAPITAL EQUITY PARTNE | FMV | 1,986,645 | 2,219,529 |
| CRAFT VENTURES II, L.P. | FMV | 778,050 | 2,866,932 |
| CRAFT VENTURES III, L.P. | FMV | 617,645 | 617,037 |
| CRAKE GLOBAL FEEDER FUND ICAV | FMV | 5,101,227 | 9,221,642 |
| CRESCENT ASIA CONSUMER AND DEE | FMV | 4,351,812 | 7,337,828 |
| CRESCENT ASIA CONSUMER AND DEE | FMV | ||
| CRESCENT BRIKS HOLDINGS LTD | FMV | 1,111,847 | 1,983,297 |
| DOUBLELINE OPPORTUNISTIC INCOM | FMV | 96,670 | 164,338 |
| EAST BRIDGE CAPITAL OFFSHORE F | FMV | 5,840,000 | 6,518,602 |
| ECHO STREET GOODCO SELECT II, | FMV | 6,883,773 | 8,634,426 |
| ECHO STREET SELECT PLUS OFFSHO | FMV | 3,600,000 | 4,307,021 |
| ENERGY CAPITAL PARTNERS III-A, | FMV | 807,161 | 1,379,061 |
| ENERGY CAPITAL PARTNERS MEZZAN | FMV | 735,638 | 721,499 |
| ENERGY CAPITAL PARTNERS MEZZ A | FMV | 51,519 | 7,546 |
| FBU ARCHIVE, LLC | FMV | 4,253 | 7,138 |
| FIVE POINT CAPITAL MIDSTREAM F | FMV | 237,935 | 344,826 |
| GAOLING FEEDER | FMV | 7,625,903 | 15,855,660 |
| GS MEZZANINE PARTNERS V OFFSHO | FMV | 0 | 10,084 |
| GS MEZZANINE PARTNERS 2006 OFF | FMV | 1,114 | 9,797 |
| HCIF OFFSHORE, LP | FMV | 6,300,000 | 9,898,450 |
| HIGH BAND HOLDINGS, LLC | FMV | 864,622 | 865,637 |
| HILDENE OPPORTUNITES OFFSHORE | FMV | 5,015,451 | 10,212,083 |
| HILLHOUSE CAPITAL HEALTHCARE F | FMV | 39,075 | 29,553 |
| HILLHOUSE CHINA VALUE FEEDER, | FMV | 2,500,000 | 4,555,850 |
| HILLHOUSE FOCUSED GROWTH FUND | FMV | 245,891 | 297,053 |
| HILLHOUSE FUND III FEEDER, LP | FMV | 2,266,280 | 4,519,065 |
| HILLHOUSE FUND II FEEDER, LP | FMV | 899,938 | 3,795,705 |
| HILLHOUSE FUND IV FEEDER, LP | FMV | 4,623,527 | 6,182,151 |
| HILLHOUSE FUND V FEEDER, L.P. | FMV | 239,877 | 282,173 |
| HILLHOUSE VENTURE FUND V FEEDE | FMV | 696,110 | 833,236 |
| IMPACT ENGINE VENTURES II, LP | FMV | 122,893 | |
| IMPACT ENGINE VENTURES, LP | FMV | 123,615 | |
| JUXTAPOSE VENTURES II, LP | FMV | 208,900 | 206,102 |
| LEGACY VENTURE IX, LLC | FMV | 2,139,855 | 4,431,725 |
| LEGACY VENTURE X, LLC | FMV | ||
| LIME ROCK V, LP | FMV | 76,722 | 66,173 |
| LIME ROCK VI, LP | FMV | 44,295 | 6,655 |
| LIME ROCK VII, LP | FMV | 1,600,270 | 1,804,930 |
| LONE STAR FUND IX | FMV | 1,481,083 | 863,394 |
| LONE STAR FUND VII | FMV | 8,544 | 6,237 |
| LONE STAR FUND VIII | FMV | 2,881,152 | 1,020,901 |
| LONE STAR FUND X | FMV | 463,444 | 499,310 |
| LOWKEY VENTURES, L.P. (AKA. AT | FMV | 829,513 | 1,013,872 |
| LR-CROWNROCK MINERALS CO-INVES | FMV | 1,074,835 | 1,618,851 |
| LR-IMAGINEA COINVESTMENT, LP | FMV | 235,699 | 61,922 |
| LSF X U.S. HOLDINGS, L.P. | FMV | 1,573,075 | 1,694,817 |
| MADISON IND HOLDINGS LLC | FMV | 7,991,886 | 43,317,383 |
| MB SPECTRUM HOLDINGS LLC | FMV | ||
| NEW VERNON INDIA (CAYMAN) FUND | FMV | 24,298 | |
| NOHO HOLDINGS II, LP | FMV | 554 | 459 |
| NORTHWOOD REAL ESTATE | FMV | 884,999 | 1,604,386 |
| OAKTREE POWER OPPORTUNITIES FU | FMV | 353,897 | 365,081 |
| OAKTREE POWER OPPORTUNITIES FU | FMV | 638,928 | |
| OAKTREE POWER OPPORTUNITIES V, | FMV | 4,686,672 | 5,396,394 |
| OVERLOOK 3G INVESTMENTS, L.P. | FMV | 796,120 | 1,374,648 |
| PATRON CAPITAL III SCOTLAND LP | FMV | 481,182 | 29,903 |
| PCP-BCC ACQUISITION, LLC | FMV | 1,124,424 | 1,887,133 |
| PERCEPTIVE CREDIT OPPORTUNITIE | FMV | 3,351,479 | 3,197,794 |
| PERCEPTIVE CREDIT OPPORTUNITIE | FMV | 2,744,247 | 2,767,164 |
| PF 2016 SPV1 | FMV | 6,444,138 | 6,822,375 |
| PFF LLC | FMV | 6,011,539 | 8,082,105 |
| PINGORA MSR OPP FUND I-A, LP | FMV | 320,172 | 68,953 |
| PINGORA MSR OPP FUND I-B, LP | FMV | ||
| PSP INDEMNICO, L.L.C. | FMV | 8,693 | 14,589 |
| ROUNDTABLE HEALTHCARE PRTNRS I | FMV | 502,052 | 1,308,045 |
| ROUNDTABLE HEALTHCARE PRTNRS I | FMV | 1,635,897 | 3,546,439 |
| ROUNDTABLE HEALTHCARE PRTNRS V | FMV | 4,617,369 | 4,608,378 |
| SBIA LLC | FMV | 128,595 | 215,823 |
| SPDR TRUST SERIES 1 (SPY) | FMV | ||
| SPEGAR LLC | FMV | 38,830 | 65,169 |
| SPEIR LLC | FMV | 162,508 | 272,738 |
| SPEX LLC | FMV | ||
| STONEHILL INSTITUTIONAL PARTNE | FMV | 7,077,882 | 7,711,811 |
| SVOBODA CAPITAL FUND III, LP | FMV | 345,101 | 243,539 |
| TCI RE PARTNERS FUND III, LP | FMV | 1,057,656 | 1,079,792 |
| TCI REAL ESTATE PARTNERS FUND | FMV | 3,319,281 | 3,266,694 |
| THE ALPHAGEN VOLANTIS CATALYST | FMV | 454,291 | 1,019,392 |
| THE ALPHAGEN VOLANTIS CATALYST | FMV | 124,348 | 135,643 |
| THE CHILDREN'S FUND | FMV | 9,002,389 | 24,960,921 |
| THE OVERLOOK PARTNERS FUND LP | FMV | 4,012,385 | 4,890,044 |
| THIRD ROCK VENTURES IV, L.P. | FMV | 654,025 | 1,077,406 |
| THIRD ROCK VENTURES V, L.P. | FMV | 1,415,266 | 1,498,035 |
| THREE FORTY-FIVE HOLDINGS, LLC | FMV | 43,091 | 43,450 |
| TIGER GLOBAL PRIVATE INVESTMEN | FMV | 3,673,589 | 8,354,191 |
| TIGER GLOBAL LP | FMV | 2,791,897 | 4,801,642 |
| TIGER GLOBAL LONG OPP LTD. | FMV | 3,208,721 | 10,382,102 |
| TIGER GLOBAL LTD. | FMV | 5,933,858 | 14,655,112 |
| TIGER GLOBAL PRIVATE INVESTMEN | FMV | 6,394 | |
| TIGER GLOBAL PRIVATE INVESTMEN | FMV | 54,012 | 215,256 |
| TIGER GLOBAL PRIVATE INVESTMEN | FMV | 929,089 | 1,976,699 |
| TIGER GLOBAL PIP IX | FMV | 1,529,085 | 5,644,447 |
| TIGER GLOBAL PIP VIII PARTNERS | FMV | 39,271 | 83,551 |
| TIGER GLOBAL PRIVATE INVESTMEN | FMV | 3,193,243 | 8,795,139 |
| TIGER GLOBAL PRIVATE INVESTMEN | FMV | 4,183,151 | 9,550,318 |
| TIGER GLOBAL PIP X HOLDING, LP | FMV | ||
| TIGER GLOBAL PIP X PARTNERS, L | FMV | ||
| TIGER GLOBAL PRIVATE INVESTMEN | FMV | 4,136,693 | 5,815,384 |
| TIGER GLOBAL PRIVATE INVESTMEN | FMV | 818,506 | 963,555 |
| TVG-I-E-AEG HOLDINGS, LP | FMV | 60,015 | 133,038 |
| TVG-I-E-AEG HOLDINGS AIV, LP | FMV | ||
| TPO PARTICIPATION LLC - WARRAN | FMV | 316 | 530 |
| VALAR FUND V LP | FMV | 1,238,359 | 7,942,364 |
| VALAR FUND VI LP | FMV | 1,181,109 | 2,911,012 |
| VALAR FUND VII LP | FMV | 1,064,136 | 1,404,321 |
| VELT PARTNERS FUND LLC (FKA M | FMV | 1,255,852 | 28,514 |
| VISTRIA FUND (FT), LP | FMV | 9,931 | 22,014 |
| VISTRIA FUND, LP | FMV | 70,314 | 155,868 |
| VISTRIA FUND II (FT), LP | FMV | 783,427 | 379,859 |
| VISTRIA FUND II, LP | FMV | 564,027 | 2,687,631 |
| VISTRIA FUND III (FT), LP | FMV | 2,505,874 | 3,319,401 |
| VISTRIA FUND IV, LP | FMV | 442,432 | 438,774 |
| VOYAGER CAPITAL FUND III | FMV | 183,172 | 173,046 |
| VR ARGENTINA RECOVERY OFFSHORE | FMV | 1,160,748 | 1,483,013 |
| VR GLOBAL OFFSHORE FUND LTD | FMV | 3,197,999 | 5,428,998 |
| WARREN EQUITY PARTNERS ELIDO F | FMV | ||
| YCP DB MTP, LP | FMV | 4,203,413 | 6,999,156 |
| ZP OFFSHORE ENERGY FUND | FMV | 12,344,988 | 15,419,061 |
| ZP OFFSHORE MIDCAP FUND, LTD. | FMV | 2,500,820 | 3,296,295 |
| ZP OFFSHORE UTILITY FUND, LTD. | FMV | 13,682,617 | 17,618,404 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LEGAL COSTS | 4,561 | 4,561 | ||
| LOAN FEES | 472 | 472 | ||
| TRADEMARK COSTS | 12,854 | 2,026 | 10,828 | |
| LEGAL COSTS | 164 | 22 | 142 | |
| LEGAL COSTS | 448 | 59 | 389 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WINSTON & STRAWN LLP | 110 | 110 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER RECEIVABLE | 244,180 | 100,362 | 100,362 |
| EXCESS BUSINESS INTEREST CF | 18,788 | 7,064 | 7,064 |
| SCOTIA TRUST ESCROW ACCOUNT | 11,549 | 11,550 | 11,550 |
| PROGRAM RELATED INVESTMENTS | 500,000 | 750,000 | 750,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE EXPENSE - TRAVELERS | 3,153 | 3,153 | ||
| TELEPHONE & COMMUNICATION - AT | 339 | 339 | ||
| TELEPHONE & COMMUNICATION - CH | 690 | 690 | ||
| TELEPHONE & COMMUNICATION - CI | 1,100 | 1,100 | ||
| TELEPHONE & COMMUNICATION - AN | 600 | 600 | ||
| TELEPHONE & COMMUNICATION - RO | 600 | 600 | ||
| TELEPHONE & COMMUNICATION - AT | 42 | 42 | ||
| TELEPHONE & COMMUNICATION - HE | 100 | 100 | ||
| TELEPHONE & COMMUNICATION - NO | 150 | 150 | ||
| TELEPHONE & COMMUNICATION - ME | 50 | 50 | ||
| DUES & SUBSCRIPTIONS - CHASE C | 919 | 919 | ||
| DUES & SUBSCRIPTIONS - PATRICK | 160 | 160 | ||
| POSTAGE & DELIVERY - FEDERAL E | 256 | 256 | ||
| BANK FEES - JP MORGAN | 1,846 | 1,846 | ||
| BANK FEES - INTERACTIVE BROKER | 10 | 10 | ||
| BANK FEES - MORGAN STANLEY & C | -50 | -50 | ||
| CONFERENCE / SEMINARS | 50 | 50 | ||
| ADP, LLC | 2,132 | 2,132 | ||
| CDW DIRECT, LLC | 285 | 285 | ||
| CHASE CARD SERVICES | 3,715 | 3,715 | ||
| CINDY MOELIS | 500 | 500 | ||
| SALESFORCE.COM INC | 5,175 | 5,175 | ||
| PATRICK CERNYAR | 1,145 | 1,145 | ||
| ANDREW BEIDEMAN | 513 | 513 | ||
| ROSHI AHMADIAN | 107 | 107 | ||
| FIDELITY PRINT COMMUNICATIONS | 2,218 | 2,218 | ||
| MEAL & ENTERTAINMENT - CHASE C | 523 | 523 | ||
| MEAL & ENTERTAINMENT - CINDY M | 553 | 553 | ||
| MEAL & ENTERTAINMENT - ANDREW | 96 | 96 | ||
| MEAL & ENTERTAINMENT - ROSHI A | 88 | 88 | ||
| TRAVEL - CINDY MOELIS | 333 | 333 | ||
| TRAVEL - ANDREW MEIDEMAN | 794 | 794 | ||
| TRAVEL - ROSHI AHMADIAN | 10 | 10 | ||
| TRAVEL - NOEMI GARCIA | 67 | 67 | ||
| BUSINESS GIFTS | 196 | 196 | ||
| MISC. EXPENSES - CHASE CARD SE | 50 | 50 | ||
| MISC. EXPENSES - ILLINOIS CHAR | 15 | 15 | ||
| MISC. EXPENSES - SECRETARY OF | 10 | 10 | ||
| MISC. EXPENSES - SBIA, LLC | 374 | 374 | ||
| STONEHILL INSTITUTIONAL PARTNE | 33,763 | 33,763 | ||
| CONTENT PARTNERS FUND 3, LP - | 200,726 | 200,726 | ||
| LIME ROCK PARTNERS V, L.P. - R | 33 | 33 | ||
| LIME ROCK PARTNERS VI, LP - RO | 5,256 | 5,256 | ||
| LIME ROCK PARTNERS VII, L.P. - | 33,073 | 33,073 | ||
| LR-CROWNROCK MINERALS CO-INVES | 20,200 | 20,200 | ||
| BAIN CAPITAL CREDIT MANAGED AC | 313 | 313 | ||
| ENERGY CAPITAL PARTNERS III-A, | 16,328 | 16,328 | ||
| LIME ROCK PARTNERS V, L.P. - S | 493 | 493 | ||
| LIME ROCK PARTNERS VII, L.P. - | 33,542 | 33,542 | ||
| PRITZKER FAMILY FOUNDATIONS, L | 5,597 | 5,597 | ||
| AEP III FIESTA AIV, LP - PORTF | 88 | 88 | ||
| BDT CAPITAL PARTNERS FUND 3 (T | 130,756 | 130,756 | ||
| CONTENT PARTNERS FUND 3, LP - | 95,864 | 95,864 | ||
| LEGACY VENTURE IX, LLC - PORTF | 1,621 | 1,621 | ||
| MADISON IND HOLDINGS LLC - POR | 178 | 178 | ||
| NORTHWOOD R E PARTNERS (AIV 5) | 21 | 21 | ||
| NORTHWOOD R E PARTNERS TE (AIV | 92 | 92 | ||
| NORTHWOOD RE CO-INVEST TE (HOT | 1 | 1 | ||
| NORTHWOOD RE CO-INVESTORS TE ( | 4 | 4 | ||
| NORTHWOOD RE CO-INVESTORS TE ( | 2 | 2 | ||
| NORTHWOOD RE PARTNERS TE (AIV | 1 | 1 | ||
| NORTHWOOD RE PARTNERS TE (AIV3 | 138 | 138 | ||
| NORTHWOOD RE PARTNERS TE (AIV4 | 3 | 3 | ||
| NORTHWOOD RE PARTNERS TE (NR A | 5 | 5 | ||
| NORTHWOOD REAL ESTATE CO-INVES | 1 | 1 | ||
| NORTHWOOD REAL ESTATE CO-INVES | 1,343 | 1,343 | ||
| NORTHWOOD REAL ESTATE PARTNERS | 126 | 126 | ||
| NORTHWOOD REAL ESTATE PARTNERS | 3 | 3 | ||
| NORTHWOOD REAL ESTATE PARTNERS | 2 | 2 | ||
| NORTHWOOD REAL ESTATE PARTNERS | 61 | 61 | ||
| NORTHWOOD REAL ESTATE PARTNERS | 1 | 1 | ||
| NORTHWOOD REAL ESTATE PARTNERS | 9 | 9 | ||
| NORTHWOOD REAL ESTATE PARTNERS | 3 | 3 | ||
| OAKTREE POWER OPPORTUNITIES V, | 2,424 | 2,424 | ||
| PCP-BCC ACQUISITION, LLC - POR | 200 | 200 | ||
| PRITZKER FAMILY FOUNDATIONS, L | 4,564 | 4,564 | ||
| TCI REAL ESTATE PARTNERS FUND | 4,864 | 4,864 | ||
| TCI REAL ESTATE PARTNERS FUND | 1,308 | 1,308 | ||
| THIRD ROCK VENTURES V, L.P. - | 70,636 | 70,636 | ||
| VISTRIA FUND II (FT), LP - POR | 338 | 338 | ||
| VISTRIA FUND II, LP - PORTFOLI | 22,186 | 22,186 | ||
| NORTHWOOD REAL ESTATE PARTNERS | 10,963 | 10,963 | ||
| TIGER GLOBAL, L.P. - OTHER DED | 107,296 | 107,296 | ||
| LIME ROCK PARTNERS VII, L.P.- | 961 | 961 | ||
| ENERGY CAPITAL PARTNERS III-A, | 173 | 173 | ||
| FIVE POINT ENERGY FUND I-A LP | 233 | 233 | ||
| IMPACT ENGINE PRIVATE EQUITY F | 1 | 1 | ||
| LIME ROCK PARTNERS V, L.P. - C | 1 | 1 | ||
| LIME ROCK PARTNERS VI, LP - CH | 10 | 10 | ||
| NORTHWOOD REAL ESTATE PARTNERS | 2 | 2 | ||
| PRITZKER FAMILY FOUNDATIONS, L | 149 | 149 | ||
| VISTRIA FUND (FT), LP - CHARIT | 6 | 6 | ||
| 3G SPECIAL SITUATIONS FUND IV, | 75,333 | 75,333 | ||
| ACON EQUITY PARTNERS III, LP - | 646 | 646 | ||
| AH BIO FUND III, LP - FORMERLY | 10,799 | 10,799 | ||
| ANDREESSEN HOROWITZ FUND VII, | 25,863 | 25,863 | ||
| ANDREESSEN HOROWITZ LSV FUND I | 51,645 | 51,645 | ||
| ANDREESSEN HOROWITZ LSV FUND I | 19,367 | 19,367 | ||
| ANDREESSEN HOROWITZ SEED FUND | 2,066 | 2,066 | ||
| AVF II LP - FORMERLY 2% PORTFO | 19,695 | 19,695 | ||
| BAIN CAPITAL CREDIT MANAGED AC | 7,737 | 7,737 | ||
| BDT CAPITAL PARTNERS FUND I-A, | 52,105 | 52,105 | ||
| CNK FUND II, L.P. - FORMERLY 2 | 10,401 | 10,401 | ||
| CNK FUND III, LP - FORMERLY 2% | 17,027 | 17,027 | ||
| COLUMBIA CAPITAL EQUITY PARTNE | 90,078 | 90,078 | ||
| CRAFT VENTURES GROWTH I, L.P. | 14,600 | 14,600 | ||
| CRAFT VENTURES II, L.P. - FORM | 21,190 | 21,190 | ||
| CRAFT VENTURES III, L.P. - FOR | 24,610 | 24,610 | ||
| CRESCENT ASIA CONSUMER AND DEE | 111,523 | 111,523 | ||
| CRESCENT ASIA CONSUMER AND DEE | 1,068 | 1,068 | ||
| CRESCENT BRIKS HOLDINGS LTD. - | 5,500 | 5,500 | ||
| ECHO STREET GOODCO SELECT II, | 73,212 | 73,212 | ||
| ENERGY CAPITAL PARTNERS III-A, | 22,048 | 22,048 | ||
| ENERGY CAPITAL PARTNERS MEZZAN | 5,400 | 5,400 | ||
| ENERGY CAPITAL PTNR MEZZ ALASK | 1,367 | 1,367 | ||
| FBU ARCHIVE COMPANY, L.L.C. - | 162 | 162 | ||
| FIVE POINT ENERGY FUND I-A LP | 2,581 | 2,581 | ||
| HIGH BAND HOLDINGS, LLC - FORM | 6,965 | 6,965 | ||
| JUXTAPOSE VENTURES II, LP - FO | 79,040 | 79,040 | ||
| LEGACY VENTURE IX, LLC - FORME | 88,034 | 88,034 | ||
| LIME ROCK PARTNERS V, L.P. - F | 326 | 326 | ||
| LIME ROCK PARTNERS VI, LP - FO | 6,370 | 6,370 | ||
| LIME ROCK PARTNERS VII, L.P. - | 27,187 | 27,187 | ||
| LONE STAR FUND IX (U.S.), L.P. | 3,227 | 3,227 | ||
| LONE STAR FUND VIII, LP - FORM | 1,020 | 1,020 | ||
| LONE STAR FUND X, L.P. - FORME | 3,588 | 3,588 | ||
| LOWKEY VENTURES, L.P. (AKA. AT | 32,736 | 32,736 | ||
| LR-CROWNROCK MINERALS CO-INVES | 710 | 710 | ||
| LR-IMAGINEA COINVESTMENT, L.P. | 408 | 408 | ||
| LSF X U.S. HOLDINGS, L.P. - FO | 7,584 | 7,584 | ||
| MB SPECTRUM HOLDINGS LLC - FOR | 111 | 111 | ||
| NORTHWOOD R E PARTNERS TE (AIV | 8 | 8 | ||
| NORTHWOOD RE PARTNERS TE (PALA | 3 | 3 | ||
| OAKTREE POWER OPPORTUNITIES FU | 18,344 | 18,344 | ||
| OAKTREE POWER OPPORTUNITIES FU | 3,929 | 3,929 | ||
| OAKTREE POWER OPPORTUNITIES V, | 97,406 | 97,406 | ||
| OVERLOOK 3G INVESTMENTS, L.P. | 11,595 | 11,595 | ||
| PCP-BCC ACQUISITION, LLC - FOR | 1,343 | 1,343 | ||
| PERCEPTIVE CREDIT OPPORTUNITIE | 871 | 871 | ||
| PINGORA MSR OPPORTUNITY FUND I | 463 | 463 | ||
| PINGORA MSR OPPORTUNITY FUND I | 3,864 | 3,864 | ||
| PRITZKER FAMILY FOUNDATIONS, L | 64,001 | 64,001 | ||
| PSP INDEMNICO, L.L.C. - FORMER | 33 | 33 | ||
| ROUNDTABLE HEALTHCARE PARTNERS | 8,651 | 8,651 | ||
| ROUNDTABLE HEALTHCARE PARTNERS | 60,073 | 60,073 | ||
| ROUNDTABLE HEALTHCARE PARTNERS | 110,106 | 110,106 | ||
| SBIA, L.L.C. - FORMERLY 2% POR | 124 | 124 | ||
| SPEGAR, L.L.C. - FORMERLY 2% P | 52 | 52 | ||
| SPEIR, L.L.C. - FORMERLY 2% PO | 373 | 373 | ||
| SPEX, L.L.C. - FORMERLY 2% POR | 40 | 40 | ||
| SVOBODA CAPITAL FUND III, L.P. | 9,283 | 9,283 | ||
| THE OVERLOOK PARTNERS FUND, LP | 42,010 | 42,010 | ||
| THIRD ROCK VENTURES IV, L.P. - | 25,925 | 25,925 | ||
| THREE FORTY-FIVE HOLDINGS, LLC | 36 | 36 | ||
| TIGER GLOBAL PIP VIII PARTNERS | 546 | 546 | ||
| TIGER GLOBAL PIP X HOLDING, LP | 94 | 94 | ||
| TIGER GLOBAL PRIVATE INVESTMEN | 203 | 203 | ||
| TIGER GLOBAL PRIVATE INVESTMEN | 30,030 | 30,030 | ||
| TIGER GLOBAL PRIVATE INVESTMEN | 221 | 221 | ||
| TIGER GLOBAL PRIVATE INVESTMEN | 25,812 | 25,812 | ||
| TIGER GLOBAL PRIVATE INVESTMEN | 38,738 | 38,738 | ||
| TIGER GLOBAL PRIVATE INVESTMEN | 68,469 | 68,469 | ||
| TIGER GLOBAL PRIVATE INVESTMEN | 95,764 | 95,764 | ||
| TIGER GLOBAL PRIVATE INVESTMEN | 129,696 | 129,696 | ||
| TIGER GLOBAL, L.P. - FORMERLY | 254 | 254 | ||
| TVG-I-E-AEG HOLDINGS AIV, LP - | 66 | 66 | ||
| TVG-I-E-AEG HOLDINGS, LP - FOR | 197 | 197 | ||
| VALAR FUND V LP - FORMERLY 2% | 34,567 | 34,567 | ||
| VALAR FUND VI LP - FORMERLY 2% | 29,748 | 29,748 | ||
| VALAR FUND VII LP - FORMERLY 2 | 19,352 | 19,352 | ||
| VELT PARTNERS FUND LLC (FKA M | 14,860 | 14,860 | ||
| VISTRIA FUND (FT), LP - FORMER | 746 | 746 | ||
| VISTRIA FUND III (FT), LP - FO | 63,278 | 63,278 | ||
| VISTRIA FUND IV, LP - FORMERLY | 12,911 | 12,911 | ||
| VISTRIA FUND, LP - FORMERLY 2% | 967 | 967 | ||
| VOYAGER CAPITAL FUND III, LP - | 1,276 | 1,276 | ||
| WARREN EQUITY PARTNERS ELIDO F | 11,484 | 11,484 | ||
| YCP DB MTP, LP - FORMERLY 2% P | 87,269 | 87,269 | ||
| FIVE POINT ENERGY FUND I-A LP | 291 | 291 | ||
| PRITZKER FAMILY FOUNDATIONS, L | 100 | 100 | ||
| COLUMBIA CAPITAL EQUITY PARTNE | 1 | |||
| CONTENT PARTNERS FUND 3, LP - | 3 | |||
| ENERGY CAPITAL PARTNERS III-A, | 286 | |||
| FIVE POINT ENERGY FUND I-A LP | 216 | |||
| IMPACT ENGINE PRIVATE EQUITY F | 2 | |||
| LIME ROCK PARTNERS V, L.P. - N | 3 | |||
| LIME ROCK PARTNERS VI, LP - NO | 21 | |||
| LIME ROCK PARTNERS VII, L.P. - | 49 | |||
| LR-CROWNROCK MINERALS CO-INVES | 1 | |||
| NORTHWOOD R E PARTNERS TE (HOT | 3 | |||
| NORTHWOOD RE CO-INVEST TE (HOT | 1 | |||
| NORTHWOOD RE PARTNERS TE (AIV4 | 3 | |||
| PRITZKER FAMILY FOUNDATIONS, L | 2,371 | |||
| STONEHILL INSTITUTIONAL PARTNE | 7,840 | |||
| TIGER GLOBAL PIP VIII PARTNERS | 27 | |||
| VISTRIA FUND (FT), LP - NONDED | 186 | |||
| VISTRIA FUND II, LP - NONDEDUC | 16 | |||
| YCP DB MTP, LP - NONDEDUCTIBLE | 2,601 | |||
| LIME ROCK PARTNERS VI, LP - DE | 5,427 | 5,427 | ||
| LIME ROCK PARTNERS VII, L.P. - | 71,079 | 71,079 | ||
| LR-CROWNROCK MINERALS CO-INVES | 16,217 | 16,217 | ||
| BAIN CAPITAL CREDIT MANAGED AC | 1,215 | 1,215 | ||
| LIME ROCK PARTNERS V, L.P. - D | 1,485 | 1,485 | ||
| LIME ROCK PARTNERS VII, L.P. - | 10,753 | 10,753 | ||
| LIME ROCK PARTNERS V, L.P. - D | -4 | |||
| LIME ROCK PARTNERS VII, L.P. - | -763 | |||
| CONTRIBUTIONS-BENEFITS REC'D | 3,050 | |||
| HIGH BAND HOLDINGS, LLC - FORM | 725 | 725 | ||
| IMPACT ENGINE PRIVATE EQUITY | 5,641 | 5,641 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| State Tax Refund/Credit | 127,462 | ||
| Federal Tax Refund | 291,072 | ||
| Ordinary Income - Perceptive Credit Opportunities | 343,669 | 343,669 | |
| Ordinary Income - Perceptive Credit Opportunities | 117,075 | 117,075 | |
| Ordinary Income - AEP III Fiesta AIV, LP | -348 | -348 | |
| Ordinary Income - Bain Capital Credit Managed Acco | 20,737 | 20,737 | |
| Ordinary Income - Columbia Capital Equity Partners | -28,605 | -28,605 | |
| Ordinary Income - Content Partners Fund 3, LP | 276,695 | 276,695 | |
| Ordinary Income - Energy Capital Partners III-A, L | 11,038 | 11,038 | |
| Ordinary Income - Five Point Energy Fund I-A LP | 472,340 | 472,340 | |
| Ordinary Income - Impact Engine Private Equity Fun | -1,363 | -1,363 | |
| Ordinary Income - Lime Rock Partners V, L.P. | -11,697 | -11,697 | |
| Ordinary Income - Lime Rock Partners VI, LP | -33,809 | -33,809 | |
| Ordinary Income - Lime Rock Partners VII, L.P. | -10,329 | -10,329 | |
| Ordinary Income - NoHo Holdings II, LP | -69,946 | -69,946 | |
| Ordinary Income - Northwood R E Partners (AIV 5) F | 1,443 | 1,443 | |
| Ordinary Income - Northwood R E Partners TE (Hotel | 2,714 | 2,714 | |
| Ordinary Income - Northwood Re Co-Invest TE (Hotel | 1,042 | 1,042 | |
| Ordinary Income - Northwood RE Co-Investors TE (NR | -5 | -5 | |
| Ordinary Income - Northwood RE Partners TE (AIV4) | 1,617 | 1,617 | |
| Ordinary Income - Northwood RE Partners TE (NR AIV | -7 | -7 | |
| Ordinary Income - Northwood Real Estate Co-Investo | -362 | -362 | |
| Ordinary Income - Northwood Real Estate Partners T | -1,353 | -1,353 | |
| Ordinary Income - Pingora MSR Opportunity Fund I-B | -32,550 | -32,550 | |
| Ordinary Income - Pritzker Family Foundations, L.L | 225,619 | 225,619 | |
| Ordinary Income - Stonehill Institutional Partners | 948 | 948 | |
| Ordinary Income - Tiger Global PIP VIII Partners, | -3,483 | -3,483 | |
| Ordinary Income - Vistria Fund (FT), LP | 68,425 | 68,425 | |
| Ordinary Income - Warren Equity Partners ELIDO Fun | -15,930 | -15,930 | |
| Net R/E Income - Columbia Capital Equity Partners | -3,246 | -3,246 | |
| Net R/E Income - Northwood R E Partners (AIV 5) Fe | 26 | 26 | |
| Net R/E Income - Northwood R E Partners TE (AIV8) | -1,955 | -1,955 | |
| Net R/E Income - Northwood R E Partners TE (AIV9) | -7 | -7 | |
| Net R/E Income - Northwood RE Co-Investors TE (NR | 3 | 3 | |
| Net R/E Income - Northwood RE Partners TE (AIV 7) | -310 | -310 | |
| Net R/E Income - Northwood RE Partners TE (AIV3) F | 1,875 | 1,875 | |
| Net R/E Income - Northwood RE Partners TE (NR AIV) | 5 | 5 | |
| Net R/E Income - Northwood Real Estate Co-Investor | -255 | -255 | |
| Net R/E Income - Northwood Real Estate Partners TE | -422 | -422 | |
| Net R/E Income - Northwood Real Estate Partners TE | 51 | 51 | |
| Net R/E Income - Northwood Real Estate Partners TE | -360 | -360 | |
| Net R/E Income - Northwood Real Estate Partners TE | 177 | 177 | |
| Net R/E Income - Northwood Real Estate Partners TE | 100 | 100 | |
| Net R/E Income - Northwood Real Estate Partners TE | -368 | -368 | |
| Net R/E Income - Northwood Real Estate Partners TE | -338 | -338 | |
| Net R/E Income - Northwood Real Estate Partners TE | -388 | -388 | |
| Net R/E Income - Northwood Real Estate Partners TE | -32 | -32 | |
| Net R/E Income - Northwood Real Estate Partners TE | 168 | 168 | |
| Net R/E Income - Pritzker Family Foundations, L.L. | -4,680 | -4,680 | |
| Net R/E Income - YCP DB MTP, LP | -407,968 | -407,968 | |
| Royalties - Content Partners Fund 3, LP | 409,779 | 409,779 | |
| Royalties - Lime Rock Partners V, L.P. | 59 | 59 | |
| Royalties - Lime Rock Partners VI, LP | 29,550 | 29,550 | |
| Royalties - Lime Rock Partners VII, L.P. | 348,108 | 348,108 | |
| Royalties - LR-Crownrock Minerals Co-Investment, L | 198,781 | 198,781 | |
| Other Port Income - Bain Capital Credit Managed Ac | 1,249 | 1,249 | |
| Other Port Income - BDT Capital Partners Fund 3 (T | 23,781 | 23,781 | |
| Other Port Income - BDT Capital Partners Fund I-A, | 295 | 295 | |
| Other Port Income - Content Partners Fund 3, LP | 127,461 | 127,461 | |
| Other Port Income - ECHO STREET GOODCO SELECT II, | 16,249 | 16,249 | |
| Other Port Income - Energy Capital Partners III-A, | 1,689 | 1,689 | |
| Other Port Income - GS Mezzanine Partners 2006, LP | -235 | -235 | |
| Other Port Income - GS Mezzanine Partners V Offsho | 0 | 0 | |
| Other Port Income - Legacy Venture IX, LLC | 23 | 23 | |
| Other Port Income - Lime Rock Partners VII, L.P. | -35,958 | -35,958 | |
| Other Port Income - LSF X U.S. Holdings, L.P. | 36 | 36 | |
| Other Port Income - Northwood R E Partners TE (Hot | -1 | -1 | |
| Other Port Income - Oaktree Power Opportunities Fu | 20 | 20 | |
| Other Port Income - Pritzker Family Foundations, L | -438 | -438 | |
| Other Port Income - Stonehill Institutional Partne | -16,681 | -16,681 | |
| Other Port Income - TCI Real Estate Partners Fund | 1,176 | 1,176 | |
| Other Port Income - Tiger Global Private Investmen | 6 | 6 | |
| Other Port Income - Tiger Global Private Investmen | 1 | 1 | |
| Other Port Income - Tiger Global Private Investmen | 1 | 1 | |
| Other Port Income - Tiger Global, L.P. | 1 | 1 | |
| COD Income - Bain Capital Credit Managed Account ( | 34,361 | 34,361 | |
| COD Income - Lime Rock Partners V, L.P. | 618 | 618 | |
| Other Income - Bain Capital Credit Managed Account | 167 | 167 | |
| Other Income - CNK Fund II, L.P. | 10,847 | 10,847 | |
| Other Income - CNK Fund III, LP | 3,593 | 3,593 | |
| Other Income - Energy Capital Partners III-A, LP | -106 | -106 | |
| Other Income - Impact Engine Private Equity Fund, | 119 | 119 | |
| Other Income - Legacy Venture IX, LLC | 1,639 | 1,639 | |
| Other Income - Pritzker Family Foundations, L.L.C. | 27,446 | 27,446 | |
| MTM (Gain)/Loss - Tiger Global, L.P. | 5,761 | 5,761 | |
| PFIC Income - Tiger Global, L.P. | 908 | 908 | |
| Sec 988 gain - Stonehill Institutional Partners, L | 2,818 | 2,818 | |
| Sec 988 loss - Tiger Global, L.P. | -3,284 | -3,284 | |
| Swap Income - Tiger Global, L.P. | -63,973 | -63,973 | |
| PFIC Income - Legacy Venture IX, LLC | 3 | 3 | |
| Other Port Income - Impact Engine Private Equity F | 14 | 14 | |
| Other Port Income - TCI Real Estate Partners Fund | 4,014 | 4,014 | |
| Other Port Income - VELT Partners Fund LLC | 4,537 | 4,537 | |
| Sec 988 gain - BDT Capital Partners Fund 3 (TE), L | -4,961 | -4,961 | |
| Sec 988 gain - BDT Capital Partners Fund I-A, L.P. | 2,330 | 2,330 | |
| Sec 988 gain - ECHO STREET GOODCO SELECT II, LP | 33,276 | 33,276 | |
| Sec 988 gain - Energy Capital Partners III-A, LP | 123 | 123 | |
| Sec 988 gain - Impact Engine Private Equity Fund, | -1 | -1 | |
| Sec 988 gain - Legacy Venture IX, LLC | -4 | -4 | |
| Sec 988 gain - Lime Rock Partners V, L.P. | -3 | -3 | |
| Sec 988 gain - Lone Star Fund IX (U.S.), L.P. | 43,753 | 43,753 | |
| Sec 988 gain - Lone Star Fund VIII, LP | 2,833 | 2,833 | |
| Sec 988 gain - Lone Star Fund X, L.P. | 89,205 | 89,205 | |
| Sec 988 gain - LSF X U.S. Holdings, L.P. | 65,114 | 65,114 | |
| Sec 988 gain - Oaktree Power Opportunities V, L.P. | 3,019 | 3,019 | |
| Sec 988 gain - Overlook 3G Investments, L.P. | -46 | -46 | |
| Sec 988 gain - Stonehill Institutional Partners, L | 10,938 | 10,938 | |
| Sec 988 gain - TCI Real Estate Partners Fund II, L | 79,290 | 79,290 | |
| Sec 988 gain - TCI Real Estate Partners Fund III, | 43,430 | 43,430 | |
| Sec 988 gain - Tiger Global Private Investment Par | -73 | -73 | |
| Sec 988 gain - Tiger Global Private Investment Par | 1 | 1 | |
| Sec 988 gain - Tiger Global Private Investment Par | -2 | -2 | |
| Sec 988 gain - Tiger Global Private Investment Par | 8 | 8 | |
| Sec 988 gain - Valar Fund VII LP | -15 | -15 | |
| Sec 988 gain - VELT Partners Fund LLC | -7,836 | -7,836 | |
| Subpart F Inc - Energy Capital Partners III-A, LP | 19 | 19 | |
| Subpart F Inc - PF 2016 SPV1 | 196,650 | 196,650 | |
| Subpart F Inc - Pritzker Family Foundations, L.L.C | 6 | 6 | |
| UBTI | -1,284,144 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER PAYABLES | 4,256 | 661 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONNECT SEARCH LLC | 17,500 | 17,500 | ||
| FOUNDANT TECHNOLOGIES, INC. | 10,900 | 10,900 | ||
| MISSION MINDED, INC. | 51,799 | 51,799 | ||
| GALAMBOS + ASSOCIATES, LLC | 1,200 | 1,200 | ||
| SAL CONSULTING, INC. | 10,000 | 10,000 | ||
| LLOYD CONSULTING, INC. | 23,520 | 23,520 | ||
| RUDD RESOURCES LLC | 25,349 | 25,349 | ||
| RACHEL ANNE BARKER | 605 | 605 | ||
| KENNETH THOMAS | 1,000 | 1,000 | ||
| ASHLEY MILLER HOTZA | 3,000 | 3,000 | ||
| PAIGE PONDER | 25,000 | 25,000 | ||
| MARGINNOTES LLC | 2,625 | 2,625 | ||
| HELEN MORALES | 5,835 | 5,835 | ||
| BOLD VENTURES | 2,625 | 2,625 | ||
| BRICK PARTNERS, LLC | 30,000 | 30,000 | ||
| FIONTA INCORPORATED | 8,336 | 8,336 | ||
| CHAD RISPALJE, LLC | 2,439 | 2,439 | ||
| TREND COMMUNITY DEVELOPMENT CO | 25,107 | 25,107 | ||
| MONTICELLO ASSOCIATES, INC. | 162,000 | 162,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAX - PRIOR YR - | 100 | |||
| STATE INCOME TAX - PRIOR YR - | 5,007 | |||
| STATE INCOME TAX - PRIOR YR - | 75 | |||
| STATE INCOME TAX - P/Y C/F - C | 28,708 | |||
| STATE TAX PENALTY PAID - LA | 55 | |||
| FEDERAL INC TAX - 4TH Q EST | 100,000 | |||
| FEDERAL INC TAX - EXTENSION | 50,000 | |||
| FEDERAL INC TAX-PR YR C/F | 291,072 | |||
| CONTENT PARTNERS FUND 3, LP | 145 | 145 | ||
| PRITZKER FAMILY FOUNDATIONS, L | 41 | 41 | ||
| FIVE POINT ENERGY FUND I-A LP | 3,106 | 3,106 | ||
| PRITZKER FAMILY FOUNDATIONS, L | 1,065 | 1,065 | ||
| BDT CAPITAL PARTNERS FUND 3 (T | 112 | 112 | ||
| ECHO STREET GOODCO SELECT II, | 1,525 | 1,525 | ||
| ENERGY CAPITAL PARTNERS III-A, | 128 | 128 | ||
| IMPACT ENGINE PRIVATE EQUITY F | 2 | 2 | ||
| LEGACY VENTURE IX, LLC | 42 | 42 | ||
| LOWKEY VENTURES, L.P. (AKA. AT | 938 | 938 | ||
| OVERLOOK 3G INVESTMENTS, L.P. | 3,828 | 3,828 | ||
| PRITZKER FAMILY FOUNDATIONS, L | 259 | 259 | ||
| STONEHILL INSTITUTIONAL PARTNE | 164 | 164 | ||
| THE OVERLOOK PARTNERS FUND, LP | 9,966 | 9,966 | ||
| TIGER GLOBAL PRIVATE INVESTMEN | 1 | 1 | ||
| TIGER GLOBAL PRIVATE INVESTMEN | 1,991 | 1,991 | ||
| TIGER GLOBAL PRIVATE INVESTMEN | 92 | 92 | ||
| TIGER GLOBAL, L.P. | 254 | 254 | ||
| VELT PARTNERS FUND LLC (FKA M | 250 | 250 |